FOR_SALEGood Deal35 days on market

5830 Aspen Dr

5830 Aspen Dr, Great Bend, KS 67530, Great Bend, KS 67530
$149,900

Listing Price

Property image 1
5830 Aspen Dr, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
35
Tax Assessed
$181k
Lot Size
7,841 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lincoln Elementary School

PK-6
0.3 mi away
5

Great Bend Middle School

7-8
1.6 mi away
6

Great Bend High School

9-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.39%
Total ROI
21.6%
Cash Flow
$41/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Listed for sale$149,900$116
2026-09-09Listing removed$149,900$116
2026-07-31Price change$149,900$116
2026-04-19Price change$158,000$123
2026-03-11Listed for sale$164,900$128
2009-07-12Listing removed$89,500$69
2009-06-13Listed for sale$89,500$69
2004-07-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$3,101.02$20,757
2024$2,862.82$18,348
2023$0$16,041
2022$0$13,654
2021$0$12,673
2020$0$12,056
2019$0$12,055
2018$0$12,429
2017$0$12,428
2016$0$12,098
2015$0$12,098
2014$0$11,054
2013$0$10,666
2012$0$10,557
2011$0$10,189
2009$0$8,023
2008$0$7,808
2007$0$7,581
2006$0$7,360
2005$0$7,751
2004$0$7,751
2003$0$7,521
2002$0$6,417
2000$0$7,230
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,288
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $149,900Rent Basis: Modeled Estimate ($1,199/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.89%

NOI: $7,334/yr

Cash-on-Cash Yield
-5.8%

On $34,477 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$212/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$60/mo
Repairs & Maintenance (10% of rent)-$120/mo
Property Management (8% of rent)-$96/mo
Total Pure Operating Expenses-$588/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,199/mo
Less: Operating Expenses-$588/mo
Net Operating Income (NOI)+$611/mo
Less: Debt Service (30yr @ 6.75%)-$778/mo
Net Cash Flow
$-167/mo
$-2,000/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.

5830 Aspen Dr | Great Bend, KS | Haven AI Analysis | Haven by ScoutHavens