OFF_MARKETNeutral Deal29 days on market

2924 Forest Ave

2924 Forest Ave, Great Bend, KS 67530, Great Bend, KS 67530
$220,000
Zestimate®:$195,800

Listing Price

Property image 1
2924 Forest Ave, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
29
Tax Assessed
$150k
Zestimate®
$196k
Market Rate
Lot Size
0.30 acres
Rent Estimate
$1,313/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Eisenhower Elementary School

PK-6
0.6 mi away
5

Great Bend Middle School

7-8
0.5 mi away
6

Great Bend High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.12%
Total ROI
15.2%
Cash Flow
$-175/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Listing removed$199,900$96
2026-06-12Price change$199,900$96
2026-05-12Price change$204,500$99
2026-05-02Price change$215,000$104
2026-03-17Listed for sale$220,000$106
2016-06-14Listing removed$108,900$52
2016-05-17Pending sale$108,900$52
2016-03-03Price change$108,900$52
2016-01-06Listed for sale$113,900$55
2015-10-30Pending sale$113,900$55
2015-09-10Listed for sale$113,900$55
1995-07-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$2,551.58$17,273
2024$2,643.12$17,020
2023$0$16,870
2022$0$12,841
2021$0$11,673
2020$0$11,385
2019$0$11,167
2018$0$11,213
2017$0$11,270
2016$0$11,477
2015$0$10,776
2014$0$10,361
2013$0$10,235
2012$0$10,039
2011$0$9,953
2009$0$9,953
2008$0$9,663
2007$0$9,664
2006$0$9,592
2005$0$9,591
2004$0$8,579
2003$0$9,430
2002$0$5,965
2000$0$5,407
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,076
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $220,000Rent Basis: Observed Comp Model ($1,313/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.01%

NOI: $8,814/yr

Cash-on-Cash Yield
-9.7%

On $50,600 invested

DSCR Ratio
0.64x

Negative debt coverage

5-Yr Leveraged ROI
+45.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$176/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$66/mo
Repairs & Maintenance (10% of rent)-$131/mo
Property Management (8% of rent)-$105/mo
Total Pure Operating Expenses-$578/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,313/mo
Less: Operating Expenses-$578/mo
Net Operating Income (NOI)+$735/mo
Less: Debt Service (30yr @ 6.75%)-$1,142/mo
Net Cash Flow
$-407/mo
$-4,884/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.