OFF_MARKETExcellent Deal8 days on market

42 NW 48th Rd

42 NW 48th Rd, Great Bend, KS 67530, Great Bend, KS 67530
$450,000

Listing Price

Property image 1
42 NW 48th Rd, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
8
Tax Assessed
$326k
Lot Size
1.36 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Jefferson Elementary School

PK-6
3.9 mi away
5

Great Bend Middle School

7-8
4.2 mi away
6

Great Bend High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.51%
Total ROI
27.2%
Cash Flow
$539/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-13Price change$450,000$121
2026-04-07Listed for sale$485,000$130

Tax History

YearProperty TaxTax Assessment
2025$4,610.54$37,443
2024$4,733.88$37,255
2023$0$33,867
2022$0$29,500
2021$0$26,818
2020$0$25,513
2019$0$27,433
2018$0$26,634
2017$0$25,358
2016$0$24,644
2015$0$20,455
2014$0$19,772
2013$0$19,263
2012$0$19,137
2011$0$19,137
2009$0$19,137
2008$0$18,825
2007$0$18,688
2006$0$18,687
2005$0$18,687
2004$0$18,147
2003$0$18,147
2002$0$11,497
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,720
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Modeled Estimate ($3,600/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $131/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.02%

NOI: $27,101/yr

Cash-on-Cash Yield
-0.9%

On $103,500 invested

DSCR Ratio
0.97x

Negative debt coverage

5-Yr Leveraged ROI
+89.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$383/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$180/mo
Repairs & Maintenance (10% of rent)-$360/mo
Property Management (8% of rent)-$288/mo
Total Pure Operating Expenses-$1,342/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,600/mo
Less: Operating Expenses-$1,342/mo
Net Operating Income (NOI)+$2,258/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-77/mo
$-918/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.