OFF_MARKETGood Deal57 days on market

1916 Harrison St

1916 Harrison St, Great Bend, KS 67530, Great Bend, KS 67530
$249,900
Zestimate®:$246,300

Listing Price

Property image 1
1916 Harrison St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
57
Tax Assessed
$228k
Zestimate®
$246k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$1,465/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Eisenhower Elementary School

PK-6
0.6 mi away
5

Great Bend Middle School

7-8
0.1 mi away
6

Great Bend High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.06%
Total ROI
25.0%
Cash Flow
$208/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-26Sold$0
2026-05-07Pending sale$249,900$122
2026-04-13Price change$249,900$122
2026-02-17Listed for sale$252,500$123
2024-05-02Listing removed$0
2024-01-31Sold$0
2024-01-01Pending sale$259,900$127
2023-12-11Listed for sale$259,900$127
2011-07-29Listing removed$119,900$59
2011-07-02Price change$119,900$59
2011-06-18Listed for sale$129,900$64

Tax History

YearProperty TaxTax Assessment
2025$3,964.32$26,231
2024$3,495.26$22,171
2023$0$20,558
2022$0$16,328
2021$0$14,843
2020$0$14,300
2019$0$14,743
2018$0$14,319
2017$0$14,283
2016$0$14,283
2015$0$14,283
2014$0$15,122
2013$0$15,122
2012$0$11,948
2011$0$11,525
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,045
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,900Rent Basis: Observed Comp Model ($1,465/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.65%

NOI: $9,120/yr

Cash-on-Cash Yield
-11.2%

On $57,477 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$268/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$73/mo
Repairs & Maintenance (10% of rent)-$147/mo
Property Management (8% of rent)-$117/mo
Total Pure Operating Expenses-$705/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,465/mo
Less: Operating Expenses-$705/mo
Net Operating Income (NOI)+$760/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-537/mo
$-6,440/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.