OFF_MARKETGood Deal26 days on market

5848 Birchwood Dr

5848 Birchwood Dr, Great Bend, KS 67530, Great Bend, KS 67530
$142,000
Zestimate®:$139,300

Listing Price

Property image 1
5848 Birchwood Dr, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
26
Tax Assessed
$120k
Zestimate®
$139k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$966/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lincoln Elementary School

PK-6
0.3 mi away
5

Great Bend Middle School

7-8
1.6 mi away
6

Great Bend High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.78%
Total ROI
23.6%
Cash Flow
$84/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-01Sold$0
2026-05-08Pending sale$142,000$156
2026-03-20Listed for sale$142,000$156
1993-12-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$2,005.6$13,811
2024$2,064.78$13,524
2023$0$11,923
2022$0$10,708
2021$0$9,735
2020$0$9,245
2019$0$9,165
2018$0$9,234
2017$0$8,878
2016$0$8,590
2015$0$8,544
2014$0$8,441
2013$0$8,337
2012$0$6,877
2011$0$6,704
2009$0$6,647
2008$0$6,544
2007$0$6,354
2006$0$6,354
2005$0$5,232
2004$0$5,232
2003$0$5,083
2002$0$6,589
2000$0$6,646
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
912
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $142,000Rent Basis: Observed Comp Model ($966/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.25%

NOI: $6,032/yr

Cash-on-Cash Yield
-8.6%

On $32,660 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+51.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$141/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$48/mo
Repairs & Maintenance (10% of rent)-$97/mo
Property Management (8% of rent)-$77/mo
Total Pure Operating Expenses-$463/mo
Net Investor Cash Flow
Gross Scheduled Rent+$966/mo
Less: Operating Expenses-$463/mo
Net Operating Income (NOI)+$503/mo
Less: Debt Service (30yr @ 6.75%)-$737/mo
Net Cash Flow
$-234/mo
$-2,809/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.