FOR_SALEGood Deal191 days on market

1107 5th St

1107 5th St, Great Bend, KS 67530, Great Bend, KS 67530
$115,000

Listing Price

Property image 1
1107 5th St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
191
Tax Assessed
$70k
Lot Size
2.10 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Riley Elementary School

PK-6
0.4 mi away
5

Great Bend Middle School

7-8
2 mi away
6

Great Bend High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.86%
Total ROI
24.0%
Cash Flow
$76/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-03Price change$115,000$88
2026-07-09Listed for sale$129,900$99
2026-07-06Listing removed$129,900$99
2026-06-30Price change$129,900$99
2025-11-14Price change$139,900$107
2025-10-06Listed for sale$147,000$112
1988-04-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$1,111.88$8,074
2024$995.18$6,843
2023$0$6,360
2022$0$5,509
2021$0$5,290
2020$0$5,003
2019$0$4,704
2018$0$4,703
2017$0$4,704
2016$0$4,431
2015$0$4,313
2014$0$4,166
2013$0$3,829
2012$0$3,863
2011$0$3,750
2009$0$3,604
2008$0$3,500
2007$0$3,296
2006$0$3,319
2005$0$2,588
2004$0$2,199
2003$0$2,553
2002$0$1,224
2000$0$1,479
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,308
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $115,000Rent Basis: Modeled Estimate ($920/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.49%

NOI: $6,311/yr

Cash-on-Cash Yield
-3.2%

On $26,450 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+78.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$82/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$46/mo
Repairs & Maintenance (10% of rent)-$92/mo
Property Management (8% of rent)-$74/mo
Total Pure Operating Expenses-$394/mo
Net Investor Cash Flow
Gross Scheduled Rent+$920/mo
Less: Operating Expenses-$394/mo
Net Operating Income (NOI)+$526/mo
Less: Debt Service (30yr @ 6.75%)-$597/mo
Net Cash Flow
$-71/mo
$-850/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.