OFF_MARKETGood Deal37 days on market

46 NW 48th Rd

46 NW 48th Rd, Great Bend, KS 67530, Great Bend, KS 67530
$350,000
Zestimate®:$340,300

Listing Price

Property image 1
46 NW 48th Rd, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
37
Tax Assessed
$364k
Zestimate®
$340k
Market Rate
Lot Size
1.36 acres
Rent Estimate
$2,151/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Jefferson Elementary School

PK-6
3.9 mi away
5

Great Bend Middle School

7-8
4.2 mi away
6

Great Bend High School

9-12
4.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.05%
Total ROI
24.9%
Cash Flow
$286/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-01Sold$0
2026-05-28Pending sale$350,000$109
2026-03-10Listed for sale$350,000$109
2025-10-02Listing removed$355,000$111
2025-07-10Price change$355,000$111
2025-06-25Price change$365,000$114
2025-05-08Price change$375,000$117
2025-04-10Price change$380,000$119
2025-03-03Price change$394,900$124
2025-01-31Price change$399,900$125
2024-10-01Price change$410,000$128
2024-08-26Price change$430,000$135
2024-08-09Listed for sale$450,000$141
2021-07-16Sold$0
2020-05-29Listing removed$290,000$91
2020-05-14Price change$290,000$91
2020-05-09Price change$299,000$94
2020-05-05Price change$310,000$97
2020-03-30Listed for sale$325,000$102
2001-06-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,172.24$41,840
2024$4,818.82$37,900
2023$0$34,454
2022$0$30,506
2021$0$27,732
2020$0$25,211
2019$0$25,522
2018$0$24,779
2017$0$23,826
2016$0$23,590
2015$0$22,903
2014$0$22,022
2013$0$22,023
2012$0$24,300
2011$0$24,300
2009$0$24,300
2008$0$23,252
2007$0$22,575
2006$0$22,574
2005$0$22,574
2004$0$16,824
2003$0$16,824
2002$0$11,440
2000$0$10,028
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
7
Baths
4
Sq Ft
3,197
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,151/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $102/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.86%

NOI: $13,521/yr

Cash-on-Cash Yield
-10.3%

On $80,500 invested

DSCR Ratio
0.62x

Negative debt coverage

5-Yr Leveraged ROI
+42.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$427/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$1,024/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,151/mo
Less: Operating Expenses-$1,024/mo
Net Operating Income (NOI)+$1,127/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-689/mo
$-8,272/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.