OFF_MARKETGood Deal6 days on market

5521 Apache Rd

5521 Apache Rd, Great Bend, KS 67530, Great Bend, KS 67530
$159,900

Listing Price

Property image 1
5521 Apache Rd, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
6
Tax Assessed
$148k
Lot Size
8,276 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Lincoln Elementary School

PK-6
0.1 mi away
5

Great Bend Middle School

7-8
1.3 mi away
6

Great Bend High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.78%
Total ROI
23.6%
Cash Flow
$95/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-09Listed for sale$159,900$133
2025-10-22Listing removed$0
2025-07-24Listed for sale$160,000$133
2024-05-02Listing removed$124,900$104
2023-10-27Sold$0
2023-10-04Pending sale$139,900$116
2021-11-23Sold$0
2021-10-25Pending sale$124,900$104
2021-10-22Listed for sale$124,900$104
2021-05-24Listing removed$0
2021-05-21Listed for sale$124,900$104
2021-02-06Listing removed$0
2020-08-09Listing removed$107,500$89
2020-06-26Pending sale$107,500$89
2020-06-05Listed for sale$107,500$89
2016-11-22Sold$0
2016-09-20Listed for sale$95,500$79
2015-02-27Listing removed$94,500$78
2014-12-05Listed for sale$94,500$78

Tax History

YearProperty TaxTax Assessment
2025$2,502.54$16,962
2024$2,430.04$15,732
2023$0$14,928
2022$0$13,765
2021$0$12,052
2020$0$9,453
2019$0$9,200
2018$0$9,395
2017$0$10,484
2016$0$10,589
2015$0$10,281
2014$0$9,821
2013$0$8,671
2012$0$8,507
2011$0$8,102
2009$0$8,102
2008$0$7,866
2007$0$7,637
2006$0$7,188
2005$0$7,291
2004$0$7,084
2003$0$7,072
2002$0$6,670
2000$0$6,670
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,204
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $159,900Rent Basis: Modeled Estimate ($1,279/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.34%

NOI: $8,538/yr

Cash-on-Cash Yield
-3.9%

On $36,777 invested

DSCR Ratio
0.86x

Negative debt coverage

5-Yr Leveraged ROI
+74.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$173/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$64/mo
Repairs & Maintenance (10% of rent)-$128/mo
Property Management (8% of rent)-$102/mo
Total Pure Operating Expenses-$567/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,279/mo
Less: Operating Expenses-$567/mo
Net Operating Income (NOI)+$712/mo
Less: Debt Service (30yr @ 6.75%)-$830/mo
Net Cash Flow
$-118/mo
$-1,418/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.