OFF_MARKETGood Deal2 days on market

2210 Madison St

2210 Madison St, Great Bend, KS 67530, Great Bend, KS 67530
$155,000
Zestimate®:$147,800

Listing Price

Property image 1
2210 Madison St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
2
Tax Assessed
$156k
Zestimate®
$148k
Market Rate
Lot Size
7,841 sqft
Rent Estimate
$1,223/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Jefferson Elementary School

PK-6
0.2 mi away
5

Great Bend Middle School

7-8
0.4 mi away
6

Great Bend High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.66%
Total ROI
23.0%
Cash Flow
$77/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-06Sold$0
2026-07-28Pending sale$149,900$93
2026-06-09Price change$149,900$93
2026-05-08Price change$153,000$95
2026-04-14Listed for sale$155,000$97
2024-05-02Listing removed$0
2022-10-25Sold$0
2022-09-23Pending sale$125,000$78
2022-09-19Listed for sale$125,000$78
2019-12-19Sold$0
2019-11-04Listed for sale$105,000$65
2014-05-03Listing removed$84,900$53
2014-04-11Listed for sale$84,900$53
1995-07-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$2,651.24$17,905
2024$2,410.52$15,614
2023$0$14,640
2022$0$12,144
2021$0$11,649
2020$0$11,937
2019$0$9,856
2018$0$9,568
2017$0$9,369
2016$0$9,096
2015$0$9,096
2014$0$8,314
2013$0$8,027
2012$0$7,866
2011$0$6,982
2009$0$6,688
2008$0$6,612
2007$0$6,348
2006$0$6,153
2005$0$5,866
2004$0$5,692
2003$0$5,393
2002$0$5,394
2000$0$5,727
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,606
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $155,000Rent Basis: Observed Comp Model ($1,223/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.10%

NOI: $7,905/yr

Cash-on-Cash Yield
-4.9%

On $35,650 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$183/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$61/mo
Repairs & Maintenance (10% of rent)-$122/mo
Property Management (8% of rent)-$98/mo
Total Pure Operating Expenses-$564/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,223/mo
Less: Operating Expenses-$564/mo
Net Operating Income (NOI)+$659/mo
Less: Debt Service (30yr @ 6.75%)-$804/mo
Net Cash Flow
$-145/mo
$-1,746/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.