OFF_MARKETGood Deal2 days on market

2901 27th St

2901 27th St, Great Bend, KS 67530, Great Bend, KS 67530
$304,900
Zestimate®:$301,300

Listing Price

Property image 1
2901 27th St, Great Bend, KS 67530
Loc: Great Bend, KS
Days Listed
2
Tax Assessed
$290k
Zestimate®
$301k
Market Rate
Lot Size
9,583 sqft
Rent Estimate
$1,727/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Jefferson Elementary School

PK-6
0.2 mi away
5

Great Bend Middle School

7-8
0.6 mi away
6

Great Bend High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.11%
Total ROI
25.2%
Cash Flow
$264/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-27Sold$0
2026-05-07Pending sale$304,900$149
2026-04-13Listed for sale$304,900$149
2020-07-13Sold$0
2020-06-15Pending sale$212,500$104
2020-05-19Listed for sale$212,500$104
2009-05-29Sold$0
2009-04-12Listed for sale$145,000$71
1994-10-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$5,080.72$33,310
2024$4,719.28$29,570
2023$0$28,331
2022$0$25,754
2021$0$24,230
2020$0$20,482
2019$0$20,482
2018$0$20,891
2017$0$20,891
2016$0$20,481
2015$0$20,295
2014$0$19,737
2013$0$19,242
2012$0$18,024
2011$0$16,958
2009$0$14,646
2008$0$14,219
2007$0$13,806
2006$0$13,403
2005$0$13,202
2004$0$12,586
2003$0$12,535
2002$0$12,297
2000$0$11,784
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,040
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $304,900Rent Basis: Observed Comp Model ($1,727/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.50%

NOI: $10,673/yr

Cash-on-Cash Yield
-11.9%

On $70,127 invested

DSCR Ratio
0.56x

Negative debt coverage

5-Yr Leveraged ROI
+34.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$340/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$173/mo
Property Management (8% of rent)-$138/mo
Total Pure Operating Expenses-$838/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,727/mo
Less: Operating Expenses-$838/mo
Net Operating Income (NOI)+$889/mo
Less: Debt Service (30yr @ 6.75%)-$1,582/mo
Net Cash Flow
$-693/mo
$-8,311/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Great Bend.