FOR_SALEExcellent Deal0 days on market

221 Kensington Road

221 Kensington Road, Garden City, NY 11530, Garden City, NY 11530
$1,895,000

Listing Price

Property image 1
221 Kensington Road, Garden City, NY 11530
Loc: Garden City, NY
Days Listed
0
Tax Assessed
$1k
Lot Size
9,300 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Stratford Avenue School

2-5
0.7 mi away
10

Garden City Middle School

6-8
1.1 mi away
10

Garden City High School

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.93%
Total ROI
29.3%
Cash Flow
$2,943/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-21Listed for sale$1,895,000$720
2026-05-12Listing removed$1,799,000$684
2026-04-29Price change$1,799,000$684
2026-04-20Listed for sale$1,999,988$760
1996-12-20Sold$457,500$174

Tax History

YearProperty TaxTax Assessment
2024$0$1,019
2023$0$1,007
2022$0$1,035
2021$13,649.61$0
2020$13,196.23$1,421
2019$13,549.62$1,522
2018$13,549.62$1,624
2017$13,494.43$1,725
2016$13,930.33$1,826
2015$2,785.31$1,928
2013$3,103.62$2,274
2012$2,770.91$2,274
2011$11,947.4$2,625
2010$11,166.9$2,659
2009$0$2,916
2008$0$2,952
2006$0$3,092
2005$0$3,978
2004$0$6,078
2003$0$6,078
2002$0$9,000
2001$0$9,000
2000$0$9,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,632
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,895,000Rent Basis: Modeled Estimate ($15,160/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $553/mo
Haven ScoreGood
6/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.04%

NOI: $133,424/yr

Cash-on-Cash Yield
3.5%

On $435,850 invested

DSCR Ratio
1.13x

Tight qualification

5-Yr Leveraged ROI
+111.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$2/mo
Homeowner / Hazard Insurance-$553/mo
Vacancy Reserve (5% of rent)-$758/mo
Repairs & Maintenance (10% of rent)-$1,516/mo
Property Management (8% of rent)-$1,213/mo
Total Pure Operating Expenses-$4,041/mo
Net Investor Cash Flow
Gross Scheduled Rent+$15,160/mo
Less: Operating Expenses-$4,041/mo
Net Operating Income (NOI)+$11,119/mo
Less: Debt Service (30yr @ 6.75%)-$9,833/mo
Net Cash Flow
$1,286/mo
$15,431/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden City.