OFF_MARKETGood Deal10 days on market

111 Cherry Valley Avenue #707

111 Cherry Valley Avenue #707, Garden City, NY 11530, Garden City, NY 11530
$749,000
Zestimate®:$822,300$73,300 Under Market

Listing Price

Property image 1
111 Cherry Valley Avenue #707, Garden City, NY 11530
Loc: Garden City, NY
Days Listed
10
Tax Assessed
$2k
Zestimate®
$822k
9% Under Valued
Lot Size
7.90 acres
Rent Estimate
$4,178/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Stewart School

2-5
1.3 mi away
10

Garden City Middle School

6-8
0.3 mi away
10

Garden City High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.28%
Total ROI
26.1%
Cash Flow
$756/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-19Sold$812,500$677
2026-04-16Pending sale$749,000$624
2026-04-05Listed for sale$749,000$624
2026-04-05Listing removed$749,000$624
2026-04-03Listed for sale$749,000$624
2012-11-26Sold$500,000$417
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
1
Baths
2
Sq Ft
1,200
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,000Rent Basis: Observed Comp Model ($4,178/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $218/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.80%

NOI: $35,956/yr

Cash-on-Cash Yield
-6.2%

On $172,270 invested

DSCR Ratio
0.77x

Negative debt coverage

5-Yr Leveraged ROI
+63.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$3/mo
Homeowner / Hazard Insurance-$218/mo
Vacancy Reserve (5% of rent)-$209/mo
Repairs & Maintenance (10% of rent)-$418/mo
Property Management (8% of rent)-$334/mo
Total Pure Operating Expenses-$1,182/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,178/mo
Less: Operating Expenses-$1,182/mo
Net Operating Income (NOI)+$2,996/mo
Less: Debt Service (30yr @ 6.75%)-$3,886/mo
Net Cash Flow
$-890/mo
$-10,681/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden City.