FOR_SALEExcellent Deal372 days on market

67 3rd Street

67 3rd Street, Garden City, NY 11530, Garden City, NY 11530
$5,800,000

Listing Price

Property image 1
67 3rd Street, Garden City, NY 11530
Loc: Garden City, NY
Days Listed
372
Tax Assessed
$2923k
Lot Size
0.57 acres
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Stratford Avenue School

2-5
1.5 mi away
10

Garden City Middle School

6-8
0.4 mi away
10

Garden City High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.01%
Total ROI
29.7%
Cash Flow
$9,409/mo
DSCR
1.32
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-11Price change$5,800,000$466
2026-01-07Listed for sale$6,399,999$514
2025-09-12Pending sale$6,399,999$514
2025-04-08Price change$6,399,999$514
2024-06-14Price change$5,999,999$482
2024-02-11Price change$6,650,000$534
2023-07-17Price change$6,750,000$542
2022-09-14Listed for sale$6,999,999$562
2016-12-07Sold$2,300,000$185
2016-10-04Price change$2,400,000$193
2016-09-07Listed for sale$2,495,000$200
2016-07-07Listing removed$2,500,000$201
2016-04-16Price change$2,500,000$201
2016-02-23Listed for sale$2,700,000$217
1996-03-18Sold$870,000$70

Tax History

YearProperty TaxTax Assessment
2024$0$2,923
2023$0$2,800
2022$0$2,175
2021$34,882.46$0
2020$31,960.63$3,220
2019$32,758.84$3,450
2018$32,758.84$3,680
2017$37,129.74$4,453
2016$36,156.43$4,453
2015$6,433.06$4,453
2013$6,077.59$4,453
2012$5,426.06$4,453
2011$25,013.5$5,140
2010$21,847.2$4,850
2009$0$5,303
2008$0$5,003
2006$0$4,814
2005$0$7,615
2004$0$14,524
2003$0$14,524
2002$0$24,730
2001$0$24,730
2000$0$24,730
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
10
Sq Ft
12,446
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $5,800,000Rent Basis: Modeled Estimate ($46,400/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $1,692/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.18%

NOI: $358,156/yr

Cash-on-Cash Yield
-0.2%

On $1,334,000 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+93.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$4,190/mo
Homeowner / Hazard Insurance-$1,692/mo
Vacancy Reserve (5% of rent)-$2,320/mo
Repairs & Maintenance (10% of rent)-$4,640/mo
Property Management (8% of rent)-$3,712/mo
Total Pure Operating Expenses-$16,554/mo
Net Investor Cash Flow
Gross Scheduled Rent+$46,400/mo
Less: Operating Expenses-$16,554/mo
Net Operating Income (NOI)+$29,846/mo
Less: Debt Service (30yr @ 6.75%)-$30,095/mo
Net Cash Flow
$-249/mo
$-2,983/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden City.

67 3rd Street | Garden City, NY | Haven AI Analysis | Haven by ScoutHavens