OFF_MARKETExcellent Deal8 days on market

112 New Hyde Park Road

112 New Hyde Park Road, Garden City, NY 11530, Garden City, NY 11530
$849,000
Zestimate®:$870,900$21,900 Under Market

Listing Price

Property image 1
112 New Hyde Park Road, Garden City, NY 11530
Loc: Garden City, NY
Days Listed
8
Tax Assessed
$1k
Zestimate®
$871k
3% Under Valued
Lot Size
5,000 sqft
Rent Estimate
$5,316/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Homestead School

K-1
0.6 mi away
10

Garden City Middle School

6-8
1.8 mi away
10

Garden City High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.53%
Total ROI
27.3%
Cash Flow
$1,036/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$865,000$442
2026-05-01Pending sale$849,000$434
2026-04-07Listed for sale$849,000$434

Tax History

YearProperty TaxTax Assessment
2024$0$684
2023$0$683
2022$0$719
2021$7,927.69$0
2020$6,939.02$918
2019$6,911.16$984
2018$6,911.16$1,049
2017$7,420.02$1,115
2016$8,685.09$1,180
2015$1,800.05$1,246
2013$1,742.89$1,277
2012$1,556.06$1,277
2011$5,450.67$1,290
2010$5,157.74$1,325
2009$0$1,474
2008$0$1,767
2006$0$1,829
2005$0$3,111
2004$0$4,180
2003$0$4,757
2002$0$7,250
2001$0$7,250
2000$0$7,250
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,956
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $849,000Rent Basis: Observed Comp Model ($5,316/mo)State Tax Benchmark: 1.72% (NY)Hazard Reserve: $248/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.43%

NOI: $46,131/yr

Cash-on-Cash Yield
-3.4%

On $195,270 invested

DSCR Ratio
0.87x

Negative debt coverage

5-Yr Leveraged ROI
+77.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.72% of basis)-$1/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$266/mo
Repairs & Maintenance (10% of rent)-$532/mo
Property Management (8% of rent)-$425/mo
Total Pure Operating Expenses-$1,472/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,316/mo
Less: Operating Expenses-$1,472/mo
Net Operating Income (NOI)+$3,844/mo
Less: Debt Service (30yr @ 6.75%)-$4,405/mo
Net Cash Flow
$-561/mo
$-6,732/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Garden City.