OFF_MARKETExcellent Deal8 days on market

1001 Market St

1001 Market St, Emporia, KS 66801, Emporia, KS 66801
$239,500

Listing Price

Property image 1
1001 Market St, Emporia, KS 66801
Loc: Emporia, KS
Days Listed
8
Tax Assessed
$124k
Lot Size
5,663 sqft
Rent Estimate
$1,522/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

W A White Elementary School

PK-5
0.2 mi away
4

Emporia Middle School

6-8
2.7 mi away
5

Emporia High School

9-12
2.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.52%
Total ROI
27.3%
Cash Flow
$290/mo
DSCR
1.24
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-01Listing removed$239,500$221
2026-07-23Price change$239,500$221
2026-07-01Price change$243,000$224
2026-06-23Price change$248,000$229
2026-05-12Price change$249,000$230
2026-04-27Pending sale$259,000$239
2026-04-07Listed for sale$259,000$239
2025-12-29Listing removed$259,000$239
2025-11-04Price change$259,000$239
2025-10-08Listed for sale$269,000$248
2022-11-04Sold$0
2022-10-18Pending sale$125,000$115
2022-10-07Listed for sale$125,000$115

Tax History

YearProperty TaxTax Assessment
2025$2,254.74$14,202
2024$2,191.76$13,989
2023$2,101$13,052
2022$1,222.26$8,048
2021$1,150.14$7,452
2020$0$7,820
2019$0$7,360
2018$0$6,636
2017$0$6,636
2016$0$6,851
2015$0$6,851
2014$0$7,210
2013$0$7,440
2012$0$8,522
2010$0$8,522
2009$0$8,786
2008$0$9,741
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,330
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $239,500Rent Basis: Observed Comp Model ($1,522/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.64%

NOI: $11,122/yr

Cash-on-Cash Yield
-6.9%

On $55,085 invested

DSCR Ratio
0.75x

Negative debt coverage

5-Yr Leveraged ROI
+59.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$145/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$76/mo
Repairs & Maintenance (10% of rent)-$152/mo
Property Management (8% of rent)-$122/mo
Total Pure Operating Expenses-$595/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,522/mo
Less: Operating Expenses-$595/mo
Net Operating Income (NOI)+$927/mo
Less: Debt Service (30yr @ 6.75%)-$1,243/mo
Net Cash Flow
$-316/mo
$-3,791/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Emporia.

1001 Market St | Emporia, KS | Haven AI Analysis | Haven by ScoutHavens