OFF_MARKETNeutral Deal3 days on market

929 Old Casey Cove Rd

929 Old Casey Cove Rd, Lancaster, TN 37166, Lancaster, TN 37166
$749,500

Listing Price

Property image 1
929 Old Casey Cove Rd, Lancaster, TN 37166
Loc: Lancaster, TN
Days Listed
3
Tax Assessed
$203k
Lot Size
7,405 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Northside Elementary School

2-5
3.6 mi away
5

Dekalb Middle School

6-8
3.8 mi away
6

De Kalb County High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.86%
Total ROI
108.0%
Cash Flow
$396/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Price change$699,500$387
2026-04-15Listed for sale$749,500$415
2022-12-20Sold$650,000$360
2011-04-26Sold$195,000$108
2009-05-29Sold$75,000$41
2003-10-14Sold$14,700$8

Tax History

YearProperty TaxTax Assessment
2025$1,273.83$50,750
2024$1,273.83$50,750
2023$1,015$50,750
2022$878.38$50,750
2021$0$50,750
2020$811.18$38,200
2019$811.18$38,200
2018$700.4$38,200
2017$700$38,200
2016$700$38,200
2015$618.84$38,200
2014$668.66$41,275
2013$668.66$41,275
2011$668.66$41,275
2010$63.88$4,375
2009$63.88$4,375
2008$158.78$10,875
2007$346.38$20,375
2006$387.13$20,375
2005$307.66$20,375
2004$332.11$20,375
2003$77.02$4,725
2001$0$4,000
2000$0$16,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
4
Sq Ft
1,808
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $749,500Rent Basis: Modeled Estimate ($5,996/mo)State Tax Benchmark: 0.67% (TN)Hazard Reserve: $219/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.86%

NOI: $51,415/yr

Cash-on-Cash Yield
2.8%

On $172,385 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+108.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.67% of basis)-$113/mo
Homeowner / Hazard Insurance-$219/mo
Vacancy Reserve (5% of rent)-$300/mo
Repairs & Maintenance (10% of rent)-$600/mo
Property Management (8% of rent)-$480/mo
Total Pure Operating Expenses-$1,711/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,996/mo
Less: Operating Expenses-$1,711/mo
Net Operating Income (NOI)+$4,285/mo
Less: Debt Service (30yr @ 6.75%)-$3,889/mo
Net Cash Flow
$396/mo
$4,747/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lancaster.