OFF_MARKETNeutral Deal268 days on market

616 N 4th St

616 N 4th St, Arkansas City, KS 67005, Arkansas City, KS 67005
$125,000
Zestimate®:$119,500

Listing Price

Property image 1
616 N 4th St, Arkansas City, KS 67005
Loc: Arkansas City, KS
Days Listed
268
Tax Assessed
$46k
Zestimate®
$120k
Market Rate
Lot Size
6,970 sqft
Rent Estimate
$1,066/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Frances Willard Elementary School

PK-5
0.3 mi away
4

Arkansas City Middle School

6-8
0.9 mi away
2

Arkansas City High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.40%
Total ROI
98.1%
Cash Flow
$19/mo
DSCR
1.03
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Tax History

YearProperty TaxTax Assessment
2025$764.94$5,254
2024$792.88$5,014
2023$757.14$4,562
2022$692.52$3,933
2021$692.3$3,657
2020$0$3,629
2019$0$3,629
2018$0$3,906
2017$0$3,906
2016$0$3,899
2015$0$3,899
2014$0$3,899
2013$0$4,888
2010$0$5,256
2009$0$5,325
2008$0$5,534
2007$0$5,521
2006$0$5,440
2005$0$5,129
2004$0$4,577
2003$0$4,405
2002$0$4,405
2000$0$4,336
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,288
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $125,000Rent Basis: Observed Comp Model ($1,066/mo)State Tax Benchmark: 1.41% (KS)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.40%

NOI: $8,006/yr

Cash-on-Cash Yield
0.8%

On $28,750 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.41% of basis)-$54/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$53/mo
Repairs & Maintenance (10% of rent)-$107/mo
Property Management (8% of rent)-$85/mo
Total Pure Operating Expenses-$399/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,066/mo
Less: Operating Expenses-$399/mo
Net Operating Income (NOI)+$667/mo
Less: Debt Service (30yr @ 6.75%)-$649/mo
Net Cash Flow
$19/mo
$222/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Arkansas City.

616 N 4th St | Arkansas City, KS | Haven AI Analysis | Haven by ScoutHavens