OFF_MARKETExcellent Deal5 days on market

14993 Jesses Trl

14993 Jesses Trl, Ninilchik, AK 99639, Ninilchik, AK 99639
$151,000
Zestimate®:$150,600

Listing Price

Property image 1
14993 Jesses Trl, Ninilchik, AK 99639
Loc: Ninilchik, AK
Days Listed
5
Tax Assessed
$91k
Zestimate®
$151k
Market Rate
Lot Size
9.02 acres
Rent Estimate
$1,882/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Ninilchik School

PK-12
13.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
11.92%
Total ROI
49.2%
Cash Flow
$736/mo
DSCR
1.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$0
2026-06-04Pending sale$151,000$105
2026-04-11Listed for sale$151,000$105

Tax History

YearProperty TaxTax Assessment
2025$783.7$90,600
2024$814.22$88,500
2023$390.26$90,400
2022$456.1$95,700
2021$957.94$94,100
2020$673.12$93,100
2019$673.12$92,900
2018$671.68$56,500
2017$474.6$54,700
2016$84.46$49,200
2015$84.46$57,100
2014$84.46$56,000
2013$0$57,000
2012$0$10,300
2011$0$10,300
2010$0$13,800
2009$0$13,800
2008$0$13,800
2007$0$9,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,440
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $151,000Rent Basis: Observed Comp Model ($1,882/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.01%

NOI: $15,112/yr

Cash-on-Cash Yield
16.4%

On $34,730 invested

DSCR Ratio
1.61x

Prime loan qualification

5-Yr Leveraged ROI
+176.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$90/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$94/mo
Repairs & Maintenance (10% of rent)-$188/mo
Property Management (8% of rent)-$151/mo
Total Pure Operating Expenses-$623/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,882/mo
Less: Operating Expenses-$623/mo
Net Operating Income (NOI)+$1,259/mo
Less: Debt Service (30yr @ 6.75%)-$784/mo
Net Cash Flow
$476/mo
$5,709/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ninilchik.

14993 Jesses Trl | Ninilchik, AK | Haven AI Analysis | Haven by ScoutHavens