OFF_MARKETExcellent Deal140 days on market

51 Birchwood Dr

51 Birchwood Dr, Palm Coast, FL 32137, Palm Coast, FL 32137
$299,990
Zestimate®:$273,200

Listing Price

Property image 1
51 Birchwood Dr, Palm Coast, FL 32137
Loc: Palm Coast, FL
Days Listed
140
Tax Assessed
$241k
Zestimate®
$273k
Market Rate
Lot Size
10,019 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Belle Terre Elementary School

PK-5,7
1.3 mi away
5

Matanzas High School

8-12
1.4 mi away
7

Indian Trails Middle School

6-8
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.29%
Total ROI
26.1%
Cash Flow
$305/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-23Listing removed$299,990$176
2026-02-16Price change$299,990$176
2026-01-09Price change$299,900$175
2026-01-03Price change$308,000$180
2025-11-25Listed for sale$310,000$181
2019-10-22Sold$175,000$102
2018-01-29Sold$13,000$8
2015-11-13Listed for sale$13,000$8
2004-10-04Sold$50,000$29

Tax History

YearProperty TaxTax Assessment
2025$2,302.75$169,853
2024$2,242.34$165,066
2023$2,177.88$160,258
2022$2,147.94$155,591
2021$2,057.76$148,167
2020$2,022.75$144,658
2019$260.07$13,000
2018$170.14$8,053
2017$160.4$9,000
2016$160.4$6,655
2015$145.03$6,050
2014$138.41$5,500
2013$0$5,000
2012$0$7,000
2011$0$8,500
2010$0$11,000
2009$0$15,000
2008$0$29,700
2007$0$52,000
2006$0$53,700
2005$0$36,700
2004$0$120,529
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,709
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $299,990Rent Basis: Modeled Estimate ($2,400/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.01%

NOI: $18,014/yr

Cash-on-Cash Yield
-1.0%

On $68,998 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$197/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$120/mo
Repairs & Maintenance (10% of rent)-$240/mo
Property Management (8% of rent)-$192/mo
Total Pure Operating Expenses-$899/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,400/mo
Less: Operating Expenses-$899/mo
Net Operating Income (NOI)+$1,501/mo
Less: Debt Service (30yr @ 6.75%)-$1,557/mo
Net Cash Flow
$-55/mo
$-665/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Coast.