OFF_MARKETGood Deal4 days on market

14396 Island Cove Dr

14396 Island Cove Dr, Orlando, FL 32824, Orlando, FL 32824
$279,900
Zestimate®:$273,500

Listing Price

Property image 1
14396 Island Cove Dr, Orlando, FL 32824
Loc: Orlando, FL
Days Listed
4
Tax Assessed
$243k
Zestimate®
$274k
Market Rate
Lot Size
2,019 sqft
Rent Estimate
$2,106/mo
Est. Cash Flow base
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Oakshire Elementary School

PK-5
0.5 mi away
6

Meadow Woods Middle School

6-8
1.6 mi away
5

Cypress Creek High School

9-12
1.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.04%
Total ROI
24.9%
Cash Flow
$227/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Pending sale$279,900$203
2026-04-10Listed for sale$279,900$203
1994-07-18Sold$76,300$55

Tax History

YearProperty TaxTax Assessment
2024$2,147.73$153,217
2023$1,996.33$148,754
2022$1,901.67$144,421
2021$1,860.4$140,215
2020$1,838.59$138,279
2019$1,802.69$135,170
2018$1,958.68$88,803
2017$1,958.68$117,094
2016$1,844.78$101,960
2015$1,681.75$96,289
2014$1,526.28$84,817
2013$1,272.99$61,369
2012$1,139.22$50,127
2011$1,136.43$49,749
2010$1,122.3$50,376
2009$0$83,800
2008$2,838.65$156,349
2007$3,159.58$179,475
2006$2,833.85$145,996
2005$2,088.14$102,545
2004$1,799.65$88,556
2003$1,594.63$76,228
2002$1,544.6$73,622
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,378
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $279,900Rent Basis: Observed Comp Model ($2,106/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.46%

NOI: $15,279/yr

Cash-on-Cash Yield
-3.3%

On $64,377 invested

DSCR Ratio
0.88x

Negative debt coverage

5-Yr Leveraged ROI
+77.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$198/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$105/mo
Repairs & Maintenance (10% of rent)-$211/mo
Property Management (8% of rent)-$168/mo
Total Pure Operating Expenses-$833/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,106/mo
Less: Operating Expenses-$833/mo
Net Operating Income (NOI)+$1,273/mo
Less: Debt Service (30yr @ 6.75%)-$1,452/mo
Net Cash Flow
$-179/mo
$-2,149/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.

14396 Island Cove Dr | Orlando, FL | Haven AI Analysis | Haven by ScoutHavens