OFF_MARKETExcellent Deal6 days on market

501 Rooks Rd

501 Rooks Rd, Seffner, FL 33584, Seffner, FL 33584
$468,500
Zestimate®:$473,600$5,100 Under Market

Listing Price

Property image 1
501 Rooks Rd, Seffner, FL 33584
Loc: Seffner, FL
Days Listed
6
Tax Assessed
$431k
Zestimate®
$474k
1% Under Valued
Lot Size
0.31 acres
Rent Estimate
$3,011/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lopez Elementary School

PK-5
0.7 mi away
3

Burnett Middle School

6-8
0.5 mi away
6

Strawberry Crest High School

9-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.33%
Total ROI
31.3%
Cash Flow
$882/mo
DSCR
1.37
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-01Sold$473,185$180
2026-04-22Pending sale$468,500$179
2026-04-11Listed for sale$468,500$179
2023-07-17Sold$495,000$189
2023-05-31Pending sale$499,999$191
2023-04-24Listed for sale$499,999$191
2023-04-17Pending sale$499,999$191
2023-04-14Listed for sale$499,999$191
2023-04-10Pending sale$499,999$191
2023-04-06Listed for sale$499,999$191

Tax History

YearProperty TaxTax Assessment
2025$8,601.9$430,794
2024$8,245.92$435,564
2023$2,200.12$131,123
2022$2,044.83$127,304
2021$1,997.5$123,596
2020$1,916.27$121,890
2019$1,828.43$119,150
2018$1,828.43$116,928
2017$1,735.63$175,915
2016$1,703.46$112,167
2015$1,667.43$111,387
2014$1,659.26$110,503
2013$1,659.26$108,870
2012$1,680.54$108,648
2011$2,024.76$125,474
2010$2,035.86$126,939
2009$2,204.35$135,101
2008$2,199.19$134,966
2007$2,390.96$131,035
2006$2,505.6$127,839
2005$2,333.77$116,917
2004$0$113,512
2003$0$111,395
2002$0$108,784
2001$0$107,071
2000$2,130.53$112,480
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,624
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $468,500Rent Basis: Observed Comp Model ($3,011/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $234/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.44%

NOI: $20,792/yr

Cash-on-Cash Yield
-7.8%

On $107,755 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$352/mo
Homeowner / Hazard Insurance-$234/mo
Vacancy Reserve (5% of rent)-$151/mo
Repairs & Maintenance (10% of rent)-$301/mo
Property Management (8% of rent)-$241/mo
Total Pure Operating Expenses-$1,278/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,011/mo
Less: Operating Expenses-$1,278/mo
Net Operating Income (NOI)+$1,733/mo
Less: Debt Service (30yr @ 6.75%)-$2,431/mo
Net Cash Flow
$-698/mo
$-8,379/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Seffner.