OFF_MARKETRisky Deal4 days on market

2644 SW Fairgreen Road

2644 SW Fairgreen Road, Port St Lucie, FL 34987, Port Saint Lucie, FL 34987
$499,000
Zestimate®:$488,500

Listing Price

Property image 1
2644 SW Fairgreen Road, Port St Lucie, FL 34987
Loc: Port Saint Lucie, FL
Days Listed
4
Tax Assessed
$194k
Zestimate®
$489k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$3,399/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Manatee Academy K-8

K-8
2.2 mi away
3

St. Lucie West Centennial High School

PK,9-12
3.1 mi away
5

Oak Hammock K-8 School

PK-8
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
6.08%
Total ROI
20.1%
Cash Flow
$7/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Port Saint Lucie property presents a challenging profile for a conservative investor. While the location benefits from Florida's population growth, the financial fundamentals are precarious. The calculated monthly cash flow of $6.58 is essentially zero, providing no margin for operational variances such as property management, minor repairs, or vacancy periods. In the context of Florida's volatile insurance market and rising property taxes, this asset is highly susceptible to becoming cash-flow negative immediately upon any expense realization. While the 4% appreciation and 6.08% gross yield are acceptable, the lack of a liquidity buffer makes this a speculative appreciation play rather than a stable income investment.

Strengths
  • High-demand 4-bedroom, 3-bathroom layout attractive to long-term family tenants
  • Strong historical appreciation in the Port Saint Lucie submarket
  • Relatively modern square footage (2,073 sqft) reducing immediate obsolescence risk
Considerations
  • Critically thin monthly cash flow of $6.58 offers no safety margin for repairs
  • Exposure to rising Florida homeowners insurance premiums and tax reassessments
  • Gross yield of 6.08% is insufficient to offset typical operating expense ratios in this region
  • High risk of negative carry if vacancy exceeds 1% annually
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-12Listed for sale$499,000$241
2013-09-04Sold$98,000$47
2013-05-24Listed for sale$110,000$53
2002-11-27Sold$11,900$6

Tax History

YearProperty TaxTax Assessment
2025$4,043.36$194,116
2024$3,912.28$188,646
2023$3,824.4$183,152
2022$3,649.29$177,818
2021$3,571.49$172,639
2020$3,593.15$170,256
2019$3,593.15$166,429
2018$3,558.46$163,326
2017$3,385.02$192,000
2016$3,570.64$183,700
2015$3,524.5$139,700
2014$3,148.27$123,500
2013$0$102,819
2012$0$101,100
2011$0$103,900
2010$0$103,900
2009$0$118,600
2008$0$163,190
2007$0$158,437
2006$0$154,573
2005$0$150,071
2004$0$145,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,073
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($3,399/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $250/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.31%

NOI: $26,504/yr

Cash-on-Cash Yield
-4.0%

On $114,770 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+74.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$159/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$170/mo
Repairs & Maintenance (10% of rent)-$340/mo
Property Management (8% of rent)-$272/mo
Total Pure Operating Expenses-$1,190/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,399/mo
Less: Operating Expenses-$1,190/mo
Net Operating Income (NOI)+$2,209/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-381/mo
$-4,566/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Saint Lucie.