OFF_MARKETGood Deal130 days on market

4160 SW 133rd Ln

4160 SW 133rd Ln, Ocala, FL 34473, Ocala, FL 34473
$288,000
Zestimate®:$280,100

Listing Price

Property image 1
4160 SW 133rd Ln, Ocala, FL 34473
Loc: Ocala, FL
Days Listed
130
Tax Assessed
$267k
Zestimate®
$280k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$2,039/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Marion Oaks Elementary School

PK-5
0.4 mi away
3

Horizon Academy At Marion Oaks

6-8
1.6 mi away
4

West Port High School

9-12
9.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.48%
Total ROI
22.1%
Cash Flow
$100/mo
DSCR
1.07
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Sold$280,000$159
2026-04-24Pending sale$288,000$163
2026-03-17Price change$288,000$163
2026-01-29Price change$289,000$164
2025-12-05Listed for sale$299,000$169
2025-11-19Listing removed$309,000$175
2025-02-11Price change$309,000$175
2024-12-11Listed for sale$315,000$178
2023-07-20Sold$30,000$17
2001-11-16Sold$6,800$4

Tax History

YearProperty TaxTax Assessment
2025$4,923.57$260,506
2024$566.89$26,800
2023$351.37$7,528
2022$274.18$6,844
2021$223.34$6,222
2020$212.56$5,656
2019$199.28$5,142
2018$199.28$5,950
2017$165.99$4,250
2016$163.73$4,400
2015$163.73$4,000
2014$164.6$3,850
2013$156.2$3,500
2012$164.21$4,000
2011$167.69$4,500
2010$192.86$6,000
2009$246.69$9,500
2008$506.02$26,000
2007$700.79$38,000
2006$504.45$22,500
2005$117.69$10,000
2004$117.69$4,000
2002$135.41$3,500
2001$116.75$3,500
2000$116.75$3,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,765
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $288,000Rent Basis: Observed Comp Model ($2,039/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.01%

NOI: $14,426/yr

Cash-on-Cash Yield
-5.3%

On $66,240 invested

DSCR Ratio
0.80x

Negative debt coverage

5-Yr Leveraged ROI
+67.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$218/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$102/mo
Repairs & Maintenance (10% of rent)-$204/mo
Property Management (8% of rent)-$163/mo
Total Pure Operating Expenses-$837/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,039/mo
Less: Operating Expenses-$837/mo
Net Operating Income (NOI)+$1,202/mo
Less: Debt Service (30yr @ 6.75%)-$1,494/mo
Net Cash Flow
$-292/mo
$-3,506/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.