OFF_MARKETRisky Deal5 days on market

37 Pomfret St

37 Pomfret St, West Roxbury, MA 02132, West Roxbury, MA 02132
$1,599,000
Zestimate®:$1,549,300

Listing Price

Property image 1
37 Pomfret St, West Roxbury, MA 02132
Loc: West Roxbury, MA
Days Listed
5
Tax Assessed
$1492k
Zestimate®
$1549k
Market Rate
Lot Size
8,400 sqft
Rent Estimate
$7,237/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lyndon K-8 School

PK-8
0.5 mi away
4

Margarita Muniz Academy

7-12
2.6 mi away
6

Mozart Elementary School

PK-6
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.68%
Total ROI
17.2%
Cash Flow
$-4,720/mo
DSCR
0.43
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$1,520,000$435
2026-04-24Contingent$1,599,000$457
2026-04-09Listed for sale$1,599,000$457
2025-12-04Listing removed$1,679,000$480
2025-11-19Contingent$1,679,000$480
2025-09-12Listed for sale$1,679,000$480
2002-03-20Sold$490,000$140

Tax History

YearProperty TaxTax Assessment
2025$17,276$1,491,900
2024$16,071$1,474,400
2023$14,934$1,390,500
2022$13,753$1,264,100
2021$12,794$1,199,100
2020$11,223$1,062,800
2019$10,464$992,800
2018$10,036$957,600
2017$1,945.84$947,900
2016$9,745$885,900
2015$9,911$818,400
2013$10,145$772,100
2012$9,301$713,300
2011$9,123$713,300
2010$8,562$720,700
2009$8,316$782,300
2008$8,647$788,200
2007$9,437$858,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
4
Sq Ft
3,496
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,599,000Rent Basis: Observed Comp Model ($7,237/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $466/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.68%

NOI: $42,928/yr

Cash-on-Cash Yield
-15.4%

On $367,770 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+17.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$1,529/mo
Homeowner / Hazard Insurance-$466/mo
Vacancy Reserve (5% of rent)-$362/mo
Repairs & Maintenance (10% of rent)-$724/mo
Property Management (8% of rent)-$579/mo
Total Pure Operating Expenses-$3,660/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,237/mo
Less: Operating Expenses-$3,660/mo
Net Operating Income (NOI)+$3,577/mo
Less: Debt Service (30yr @ 6.75%)-$8,297/mo
Net Cash Flow
$-4,720/mo
$-56,635/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in West Roxbury.

37 Pomfret St | West Roxbury, MA | Haven AI Analysis | Haven by ScoutHavens