OFF_MARKETRisky Deal7 days on market

644 Weld St

644 Weld St, West Roxbury, MA 02132, West Roxbury, MA 02132
$1,095,000
Zestimate®:$1,215,500$120,500 Under Market

Listing Price

Property image 1
644 Weld St, West Roxbury, MA 02132
Loc: West Roxbury, MA
Days Listed
7
Tax Assessed
$883k
Zestimate®
$1216k
10% Under Valued
Lot Size
6,390 sqft
Rent Estimate
$5,357/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Lyndon K-8 School

PK-8
0.6 mi away
4

Margarita Muniz Academy

7-12
2.6 mi away
6

Mozart Elementary School

PK-6
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.18%
Total ROI
28.0%
Cash Flow
$-2,781/mo
DSCR
0.51
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-05Sold$1,215,000$615
2026-04-14Contingent$1,095,000$554
2026-04-07Listed for sale$1,095,000$554
2015-11-03Sold$599,900$304
2015-09-12Pending sale$599,900$304
2015-08-05Listed for sale$599,900$304
2005-08-31Sold$499,000$253
1992-05-07Sold$170,000$86

Tax History

YearProperty TaxTax Assessment
2025$10,222$882,700
2024$8,433$773,700
2023$7,837$729,700
2022$7,217$663,300
2021$6,124$573,900
2020$5,963$564,700
2019$5,561$527,600
2018$5,318$507,400
2017$820.54$502,200
2016$5,244$476,700
2015$5,041$416,300
2013$5,161$392,800
2012$4,881$374,300
2011$4,787$374,300
2010$4,492$378,100
2009$4,157$391,100
2008$4,325$394,300
2007$4,658$423,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,976
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,095,000Rent Basis: Observed Comp Model ($5,357/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $319/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.18%

NOI: $34,813/yr

Cash-on-Cash Yield
-13.2%

On $251,850 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$905/mo
Homeowner / Hazard Insurance-$319/mo
Vacancy Reserve (5% of rent)-$268/mo
Repairs & Maintenance (10% of rent)-$536/mo
Property Management (8% of rent)-$429/mo
Total Pure Operating Expenses-$2,456/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,357/mo
Less: Operating Expenses-$2,456/mo
Net Operating Income (NOI)+$2,901/mo
Less: Debt Service (30yr @ 6.75%)-$5,682/mo
Net Cash Flow
$-2,781/mo
$-33,367/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in West Roxbury.

644 Weld St | West Roxbury, MA | Haven AI Analysis | Haven by ScoutHavens