SOLDRisky Deal152 days on market

12911 SW 17th Pl

12911 SW 17th Pl, Davie, FL 33325, Davie, FL 33325
$480,000
Zestimate®:$469,600

Listing Price

Property image 1
12911 SW 17th Pl, Davie, FL 33325
Loc: Davie, FL
Days Listed
152
Tax Assessed
$394k
Zestimate®
$470k
Market Rate
Lot Size
6,367 sqft
Rent Estimate
$2,965/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Flamingo Elementary School

PK-5
0.5 mi away
7

Indian Ridge Middle School

6-8
2.3 mi away
6

Western High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 3/10
Exercise caution due to potential market volatility.
Cap Rate
5.44%
Total ROI
16.8%
Cash Flow
$-252/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Davie property presents a challenging investment profile primarily due to negative monthly cash flow. At a price of $480,000, the current rental yield of 5.44% is insufficient to cover financing costs, taxes, and insurance, resulting in a monthly loss of $252.49. While Davie is a desirable location with steady appreciation, the current market dynamics make this an unsustainable hold without significant down payment leverage or immediate rental rate growth. Investors are effectively paying for the privilege of ownership with no immediate ROI. Given current interest rates, this asset does not meet basic cash-on-cash return benchmarks, making it a speculative play rather than a sound income-generating investment.

Strengths
  • Stable Davie, Florida location
  • Consistent historical property appreciation of 4%
  • Low maintenance footprint for 1,188 sqft single-family home
Considerations
  • Persistent negative monthly cash flow
  • Insufficient rental yield to cover debt service
  • High exposure to insurance premium volatility in South Florida
  • Overvaluation relative to current rental market income potential
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-31Listed for sale$475,000$400
2026-03-26Contingent$475,000$400
2026-03-17Listed for sale$475,000$400
2026-02-27Contingent$475,000$400
2026-02-03Price change$475,000$400
2025-11-12Listed for sale$525,000$442
2019-12-20Sold$315,000$265
2019-11-20Pending sale$315,000$265
2019-11-07Listed for sale$315,000$265
2002-10-03Sold$165,000$139
1992-08-01Sold$93,200$78

Tax History

YearProperty TaxTax Assessment
2024$7,982.8$348,440
2023$7,784.09$316,770
2022$6,415.66$287,980
2021$5,763.67$261,800
2020$5,761.26$259,620
2019$2,077.47$122,580
2018$2,077.47$120,300
2017$1,997.09$117,830
2016$1,943.4$115,410
2015$1,915.73$114,610
2014$1,963.38$113,710
2013$1,963.38$114,520
2012$1,874.29$110,160
2011$2,148.43$122,350
2010$2,396.17$128,880
2009$2,857.55$152,180
2008$2,707.62$152,030
2007$2,933.84$147,610
2006$3,123.44$144,010
2005$0$139,820
2004$2,841.37$135,750
2003$2,773.85$133,220
2002$1,645.78$87,170
2001$1,599.17$85,800
2000$1,552.97$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,188
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $480,000Rent Basis: Observed Comp Model ($2,965/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $240/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.30%

NOI: $20,657/yr

Cash-on-Cash Yield
-8.4%

On $110,400 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+52.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$322/mo
Homeowner / Hazard Insurance-$240/mo
Vacancy Reserve (5% of rent)-$148/mo
Repairs & Maintenance (10% of rent)-$297/mo
Property Management (8% of rent)-$237/mo
Total Pure Operating Expenses-$1,244/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,965/mo
Less: Operating Expenses-$1,244/mo
Net Operating Income (NOI)+$1,721/mo
Less: Debt Service (30yr @ 6.75%)-$2,491/mo
Net Cash Flow
$-769/mo
$-9,231/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Davie.