OFF_MARKETNeutral Deal64 days on market

1207 Sheldon Ave

1207 Sheldon Ave, Lehigh Acres, FL 33972, Lehigh Acres, FL 33972
$379,900
Zestimate®:$373,500

Listing Price

Property image 1
1207 Sheldon Ave, Lehigh Acres, FL 33972
Loc: Lehigh Acres, FL
Days Listed
64
Tax Assessed
$296k
Zestimate®
$374k
Market Rate
Lot Size
0.50 acres
Rent Estimate
$2,383/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Lehigh Elementary School

PK-5
2.8 mi away
5

Lehigh Acres Middle School

6-8
3.7 mi away
2

East Lee County High School

9-12
6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.52%
Total ROI
17.3%
Cash Flow
$-172/mo
DSCR
0.91
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-01Price change$379,900$211
2026-02-10Listed for sale$399,900$222
2023-04-24Sold$312,871$174
2022-10-22Price change$399,900$222
2022-10-21Listed for sale$419,900$233
2018-01-16Listing removed$5,500$3
2016-08-10Pending sale$5,500$3
2016-08-05Price change$5,500$3
2016-04-15Listed for sale$6,000$3
2010-12-29Sold$1,715$1
2003-06-11Sold$2,500$1

Tax History

YearProperty TaxTax Assessment
2025$3,982.06$295,882
2024$3,599.4$294,105
2023$705.67$7,865
2022$349.35$7,150
2021$321.43$6,500
2020$317.55$6,000
2019$168.16$5,500
2018$168.16$5,200
2017$145.79$4,684
2016$145.79$4,410
2015$129.58$4,120
2014$125.73$3,000
2013$104.69$3,100
2012$98.9$2,700
2011$110.11$3,300
2010$123.54$4,000
2009$137.29$5,000
2008$219.45$11,000
2007$430.88$24,200
2006$848.24$49,500
2004$136.64$5,100
2003$95.94$2,600
2002$91.56$2,300
2000$0$2,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,800
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,900Rent Basis: Observed Comp Model ($2,383/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.43%

NOI: $16,839/yr

Cash-on-Cash Yield
-7.8%

On $87,377 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+55.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$242/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$119/mo
Repairs & Maintenance (10% of rent)-$238/mo
Property Management (8% of rent)-$191/mo
Total Pure Operating Expenses-$980/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,383/mo
Less: Operating Expenses-$980/mo
Net Operating Income (NOI)+$1,403/mo
Less: Debt Service (30yr @ 6.75%)-$1,971/mo
Net Cash Flow
$-568/mo
$-6,815/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Lehigh Acres.