OFF_MARKETRisky Deal9 days on market

10249 Bay Ave

10249 Bay Ave, Englewood, FL 34224, Englewood, FL 34224
$349,900
Zestimate®:$335,500

Listing Price

Property image 1
10249 Bay Ave, Englewood, FL 34224
Loc: Englewood, FL
Days Listed
9
Tax Assessed
$274k
Zestimate®
$336k
Market Rate
Lot Size
9,867 sqft
Rent Estimate
$2,220/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Vineland Elementary School

PK-5
0.8 mi away
6

L. A. Ainger Middle School

6-8
1 mi away
4

Lemon Bay High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4.5/10
Exercise caution due to potential market volatility.
Cap Rate
5.99%
Total ROI
19.6%
Cash Flow
$-21/mo
DSCR
0.99
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

At a purchase price of $349,900, this Englewood property offers a decent square footage for the price, but the financial fundamentals are concerning for a conservative investor. The monthly cash flow is negative at -$21.45, meaning the owner must subsidize the mortgage and operating expenses out of pocket. In the Florida market, where insurance premiums and property taxes are volatile, a negative starting cash flow leaves zero margin for error. While the 4% appreciation is a positive tailwind, relying on speculative growth over immediate income is a high-risk strategy. Without a significant price reduction or a higher rental yield, this asset fails to provide the safety net required for a stable long-term investment.

Strengths
  • Attractive price point for a 3-bedroom coastal Florida home
  • Solid 1,727 sqft footprint provides good marketability to families
  • Englewood location benefits from general Gulf Coast demand
Considerations
  • Negative monthly cash flow limits financing options and liquidity
  • Vulnerability to rising Florida homeowners insurance and flood premiums
  • Rental yield of 5.99% is insufficient to cover current high-interest debt service
  • Heavy reliance on appreciation to achieve a positive net return
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-10Listed for sale$349,900$203
2022-12-28Listing removed$0
2022-12-06Listed for rent$3,403$2
2022-11-10Listing removed$0
2022-03-04Listed for rent$3,403$2
2021-01-12Listing removed$0
2020-11-11Listed for rent$3,403$2
2019-03-09Listing removed$2,800$2
2019-01-01Price change$2,800$2
2018-12-01Price change$2,300$1
2018-03-13Listed for rent$1,700$1
2016-08-19Listing removed$1,600$1
2015-05-10Listing removed$1,400$1
2015-04-28Listed for rent$1,400$1
2014-07-05Listing removed$2,600$2
2014-04-16Listed for rent$2,600$2
2009-11-06Sold$110,000$64
2009-08-01Listed for sale$99,900$58
2007-02-09Sold$289,000$167
2005-07-19Sold$53,000$31

Tax History

YearProperty TaxTax Assessment
2025$4,356.41$265,859
2024$4,895.83$307,497
2023$5,201.63$241,005
2022$4,650.41$219,095
2021$4,022.02$199,177
2020$3,725.56$186,222
2019$3,526.3$176,204
2018$3,165.01$168,791
2017$3,165.01$159,073
2016$3,025$143,062
2015$2,820.43$137,849
2014$2,743.52$125,428
2013$1,998.27$106,804
2012$1,835.88$111,462
2011$1,899.56$111,462
2010$2,112.9$121,985
2009$2,293.8$142,124
2007$0$32,338
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,727
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,900Rent Basis: Observed Comp Model ($2,220/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.49%

NOI: $15,724/yr

Cash-on-Cash Yield
-7.5%

On $80,477 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$224/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$111/mo
Repairs & Maintenance (10% of rent)-$222/mo
Property Management (8% of rent)-$178/mo
Total Pure Operating Expenses-$910/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,220/mo
Less: Operating Expenses-$910/mo
Net Operating Income (NOI)+$1,310/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-505/mo
$-6,063/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Englewood.