OFF_MARKETGood Deal4 days on market

3853 DANFORTH Drive W

3853 DANFORTH Drive W, Jacksonville, FL 32224, Jacksonville, FL 32224
$519,999

Listing Price

Property image 1
3853 DANFORTH Drive W, Jacksonville, FL 32224
Loc: Jacksonville, FL
Days Listed
4
Tax Assessed
$425k
Lot Size
8,712 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Chet's Creek Elementary School

K-5
0.9 mi away
5

Kernan Middle School

6-8
2.7 mi away
6

Atlantic Coast High School

9-12
5.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.4/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.43%
Total ROI
26.8%
Cash Flow
$589/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

3853 DANFORTH Drive W offers a robust 7.43% gross yield, which is high for the current Jacksonville single-family market. A monthly cash flow of $589.22 provides a decent cushion for a property at this price point, though investors must remain cautious. This margin could be quickly eroded by Florida's volatile homeowners insurance market and potential property tax reassessments following a sale. The 4-bedroom layout is a significant asset, typically attracting long-term family tenants and reducing turnover costs. While the 4% appreciation is conservative, the immediate yield and positive cash flow justify a 'Good' verdict, provided the investor maintains a healthy CAPEX reserve for a 2,122 sqft structure.

Strengths
  • Strong monthly cash flow of $589.22 in a high-interest environment
  • High rental yield exceeding 7% for a single-family asset
  • Desirable 4-bedroom configuration improves tenant retention
  • Jacksonville market shows steady demand and stable long-term growth
Considerations
  • Exposure to rising Florida homeowners insurance premiums
  • Property tax spikes common in FL after title transfer
  • Maintenance overhead for a larger 2,122 sqft residence
  • Tightening of cash flow margins if CAPEX or vacancies exceed 8%
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-10Listed for sale$519,999$245
2024-09-30Sold$496,000$234
2024-09-12Pending sale$498,999$235
2024-08-23Listed for sale$498,999$235
2018-08-31Sold$289,500$136
2018-08-15Pending sale$284,950$134
2018-07-19Price change$284,950$134
2018-07-10Price change$289,950$137
2018-06-21Price change$299,950$141
2018-06-05Price change$300,000$141
2018-05-19Price change$310,000$146
2018-05-01Price change$330,000$156
2018-04-17Price change$344,000$162
2018-02-03Listed for sale$345,000$163
2014-08-13Sold$246,000$116
2014-04-23Price change$259,900$122
2014-03-29Price change$269,900$127
2014-03-01Listed for sale$275,000$130
2004-10-13Sold$245,000$115
1999-08-11Sold$137,200$65

Tax History

YearProperty TaxTax Assessment
2024$5,048.45$312,869
2023$4,911.04$303,757
2022$4,501.8$294,910
2021$4,474.8$286,321
2020$4,432.86$282,368
2019$4,385.46$276,020
2018$4,145.33$260,519
2017$4,145.33$255,161
2016$4,096.28$254,406
2015$4,916.69$240,094
2014$4,729.94$194,722
2013$0$191,845
2012$0$197,414
2011$0$205,911
2010$0$224,015
2009$0$234,416
2006$0$221,817
2005$3,535.96$215,356
2004$0$137,494
2003$2,131.68$134,930
2002$0$131,768
2001$0$129,693
2000$0$125,916
1999$0$30,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,122
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $519,999Rent Basis: Modeled Estimate ($4,160/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $260/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.99%

NOI: $31,150/yr

Cash-on-Cash Yield
-1.0%

On $119,600 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$347/mo
Homeowner / Hazard Insurance-$260/mo
Vacancy Reserve (5% of rent)-$208/mo
Repairs & Maintenance (10% of rent)-$416/mo
Property Management (8% of rent)-$333/mo
Total Pure Operating Expenses-$1,564/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,160/mo
Less: Operating Expenses-$1,564/mo
Net Operating Income (NOI)+$2,596/mo
Less: Debt Service (30yr @ 6.75%)-$2,698/mo
Net Cash Flow
$-102/mo
$-1,228/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Jacksonville.

3853 DANFORTH Drive W | Jacksonville, FL | Haven AI Analysis | Haven by ScoutHavens