OFF_MARKETGood Deal209 days on market

13640 SW 42nd Court Rd

13640 SW 42nd Court Rd, Ocala, FL 34473, Ocala, FL 34473
$289,000
Zestimate®:$288,400

Listing Price

Property image 1
13640 SW 42nd Court Rd, Ocala, FL 34473
Loc: Ocala, FL
Days Listed
209
Tax Assessed
$37k
Zestimate®
$288k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$1,991/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Sunrise Elementary School

PK-5
1.3 mi away
3

Horizon Academy At Marion Oaks

6-8
1.4 mi away
2

Dunnellon High School

9-12
13.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.79%
Total ROI
23.6%
Cash Flow
$174/mo
DSCR
1.12
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-14Listing removed$1,900$1
2026-07-02Listed for rent$1,900$1
2026-04-29Listing removed$289,000$166
2026-03-31Price change$289,000$166
2026-03-26Price change$292,000$168
2026-01-23Price change$295,000$169
2026-01-12Price change$299,900$172
2025-12-12Price change$305,000$175
2025-10-17Price change$309,700$178
2025-09-17Listed for sale$319,000$183
2012-10-16Sold$19,800$11
2006-05-17Sold$33,500$19

Tax History

YearProperty TaxTax Assessment
2025$1,014.7$37,300
2024$373.7$6,626
2023$340.69$6,024
2022$257.77$5,476
2021$202.9$4,978
2020$184.7$4,525
2019$174.58$4,114
2018$174.58$4,250
2017$153.69$3,400
2016$155.4$3,230
2015$155.4$3,400
2014$157.48$3,400
2013$158.48$3,500
2012$166.49$4,000
2011$169.97$4,500
2010$178.51$5,000
2009$297.5$12,500
2008$476.53$24,000
2007$655.09$35,000
2006$433.59$18,500
2005$109.36$10,000
2004$109.36$3,500
2002$139.38$3,500
2001$119.6$3,500
2000$119.6$3,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,751
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $289,000Rent Basis: Observed Comp Model ($1,991/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.62%

NOI: $16,231/yr

Cash-on-Cash Yield
-2.7%

On $66,470 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$30/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$100/mo
Repairs & Maintenance (10% of rent)-$199/mo
Property Management (8% of rent)-$159/mo
Total Pure Operating Expenses-$638/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,991/mo
Less: Operating Expenses-$638/mo
Net Operating Income (NOI)+$1,353/mo
Less: Debt Service (30yr @ 6.75%)-$1,500/mo
Net Cash Flow
$-147/mo
$-1,763/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocala.

13640 SW 42nd Court Rd | Ocala, FL | Haven AI Analysis | Haven by ScoutHavens