OFF_MARKETExcellent Deal5 days on market

1126 16th Ave N

1126 16th Ave N, Saint Petersburg, FL 33704, Saint Petersburg, FL 33704
$1,039,000
Zestimate®:$1,094,000$55,000 Under Market

Listing Price

Property image 1
1126 16th Ave N, Saint Petersburg, FL 33704
Loc: Saint Petersburg, FL
Days Listed
5
Tax Assessed
$838k
Zestimate®
$1094k
5% Under Valued
Lot Size
5,841 sqft
Rent Estimate
$4,254/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Woodlawn Elementary School

PK-5
0.4 mi away
5

John Hopkins Middle School

6-8
1.7 mi away
6

St. Petersburg High School

9-12
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.67%
Total ROI
28.0%
Cash Flow
$1,391/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-11Sold$1,100,000$675
2026-05-03Pending sale$1,039,000$637
2026-04-08Listed for sale$1,039,000$637
2024-09-24Sold$985,000$604
2024-09-05Pending sale$1,050,000$644
2024-08-26Listed for sale$1,050,000$644
2024-07-09Listing removed$0
2024-07-07Listed for sale$1,075,000$660
2023-10-02Sold$1,025,000$629
2023-08-28Pending sale$1,050,000$644
2023-08-21Listed for sale$1,050,000$644
2021-03-08Sold$530,000$325
2021-01-15Pending sale$535,000$328
2021-01-04Price change$535,000$328
2020-12-13Pending sale$540,000$331
2020-11-30Price change$540,000$331
2020-11-11Price change$545,000$334
2020-11-04Listed for sale$550,000$337
2004-07-30Sold$275,000$169
2003-09-04Sold$237,500$146
1998-09-23Sold$121,000$74

Tax History

YearProperty TaxTax Assessment
2025$12,481.33$669,178
2024$14,354.83$735,556
2023$9,168.97$504,235
2022$8,065.18$445,171
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,630
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,039,000Rent Basis: Observed Comp Model ($4,254/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $520/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.39%

NOI: $24,851/yr

Cash-on-Cash Yield
-16.7%

On $238,970 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+10.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$685/mo
Homeowner / Hazard Insurance-$520/mo
Vacancy Reserve (5% of rent)-$213/mo
Repairs & Maintenance (10% of rent)-$425/mo
Property Management (8% of rent)-$340/mo
Total Pure Operating Expenses-$2,183/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,254/mo
Less: Operating Expenses-$2,183/mo
Net Operating Income (NOI)+$2,071/mo
Less: Debt Service (30yr @ 6.75%)-$5,391/mo
Net Cash Flow
$-3,320/mo
$-39,843/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Saint Petersburg.