OFF_MARKETExcellent Deal12 days on market
4103 Quail Nest Ct
4103 Quail Nest Ct, Saint Cloud, FL 34772, Saint Cloud, FL 34772
4103 Quail Nest Ct, Saint Cloud, FL 34772
Loc: Saint Cloud, FL
Days Listed
12
Tax Assessed
$433k
Lot Size
0.42 acres
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
9
CANOE CREEK K-8-0991
PK-8
1.8 mi away
5
Harmony High School
9-12
7 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.61%
Total ROI
27.7%
Cash Flow
$793/mo
DSCR
1.25
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-11 | Listed for sale | $579,900 | $188 |
| 2026-07-24 | Contingent | $579,900 | $188 |
| 2026-06-02 | Price change | $579,900 | $188 |
| 2026-05-13 | Price change | $615,000 | $199 |
| 2026-04-04 | Listed for sale | $618,000 | $200 |
| 2025-04-24 | Listing removed | $628,000 | $203 |
| 2025-04-16 | Listed for sale | $628,000 | $203 |
| 2025-04-14 | Listing removed | $628,000 | $203 |
| 2025-04-04 | Price change | $628,000 | $203 |
| 2025-01-31 | Listed for sale | $629,000 | $204 |
| 2024-12-21 | Listing removed | $554,000 | $180 |
| 2024-12-07 | Price change | $554,000 | $180 |
| 2024-11-21 | Price change | $555,880 | $180 |
| 2024-11-19 | Price change | $567,880 | $184 |
| 2024-10-16 | Listed for sale | $574,995 | $186 |
| 2024-09-01 | Listing removed | $639,000 | $207 |
| 2024-08-29 | Listed for sale | $639,000 | $207 |
| 2023-07-18 | Sold | $590,000 | $191 |
| 2023-05-28 | Pending sale | $599,900 | $194 |
| 2023-05-11 | Price change | $599,900 | $194 |
| 2023-04-26 | Price change | $625,000 | $203 |
| 2023-04-21 | Listed for sale | $650,000 | $211 |
| 2023-01-25 | Sold | $340,000 | $110 |
| 2022-11-14 | Pending sale | $395,000 | $128 |
| 2022-10-18 | Price change | $395,000 | $128 |
| 2022-10-06 | Listed for sale | $420,000 | $136 |
| 2022-09-22 | Pending sale | $420,000 | $136 |
| 2001-07-13 | Sold | $175,000 | $57 |
| 2001-04-24 | Sold | $19,900 | $6 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $6,249.08 | $432,600 |
| 2024 | $6,139.06 | $431,800 |
| 2023 | $6,372.1 | $403,900 |
| 2022 | $2,652.69 | $351,100 |
| 2021 | $2,627.84 | $285,700 |
| 2020 | $2,492.09 | $273,700 |
| 2019 | $2,436.18 | $247,600 |
| 2018 | $2,436.18 | $164,383 |
| 2017 | $2,337.74 | $161,002 |
| 2016 | $2,366.15 | $157,691 |
| 2015 | $2,348.08 | $156,595 |
| 2014 | $2,261.78 | $155,353 |
| 2013 | $0 | $153,058 |
| 2012 | $0 | $150,500 |
| 2011 | $0 | $155,200 |
| 2010 | $0 | $158,200 |
| 2009 | $0 | $216,000 |
| 2008 | $0 | $310,800 |
| 2007 | $0 | $325,000 |
| 2006 | $0 | $229,200 |
| 2005 | $0 | $191,500 |
| 2004 | $0 | $168,800 |
| 2003 | $0 | $168,800 |
| 2002 | $2,690.68 | $164,855 |
| 2001 | $292.02 | $17,901 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $618,000Rent Basis: Modeled Estimate ($4,944/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $309/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
6.11%
NOI: $37,735/yr
Cash-on-Cash Yield
-0.5%
On $142,140 invested
DSCR Ratio
0.98x
Negative debt coverage
5-Yr Leveraged ROI
+91.6%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$353/mo
Homeowner / Hazard Insurance-$309/mo
Vacancy Reserve (5% of rent)-$247/mo
Repairs & Maintenance (10% of rent)-$494/mo
Property Management (8% of rent)-$396/mo
Total Pure Operating Expenses-$1,799/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,944/mo
Less: Operating Expenses-$1,799/mo
Net Operating Income (NOI)+$3,145/mo
Less: Debt Service (30yr @ 6.75%)-$3,207/mo
Net Cash Flow
$-62/mo
$-745/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Saint Cloud.