OFF_MARKETNeutral Deal5 days on market
522 Country Meadows Way
522 Country Meadows Way, Bradenton, FL 34212, Bradenton, FL 34212
522 Country Meadows Way, Bradenton, FL 34212
Loc: Bradenton, FL
Days Listed
5
Tax Assessed
$782k
Zestimate®
$765k
Market Rate
Lot Size
0.55 acres
Rent Estimate
$4,767/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
8
Gene Witt Elementary School
PK-5
0.9 mi away
8
Carlos E. Haile Middle School
6-8
3.4 mi away
5
Parrish Community High School
9-12
5.9 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.09%
Total ROI
15.1%
Cash Flow
$-652/mo
DSCR
0.84
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-08-03 | Sold | $770,000 | $222 |
| 2026-07-08 | Contingent | $799,900 | $231 |
| 2026-06-09 | Pending sale | $799,900 | $231 |
| 2026-04-10 | Listed for sale | $799,900 | $231 |
| 2018-04-09 | Sold | $510,000 | $147 |
| 2018-02-26 | Pending sale | $525,000 | $152 |
| 2017-12-07 | Price change | $525,000 | $152 |
| 2017-11-03 | Price change | $529,900 | $153 |
| 2017-08-28 | Price change | $545,000 | $157 |
| 2017-07-27 | Listed for sale | $560,000 | $162 |
| 2014-03-18 | Sold | $472,500 | $136 |
| 2013-11-01 | Listed for sale | $549,000 | $158 |
| 2013-05-10 | Listing removed | $399,999 | $115 |
| 2013-03-18 | Listed for sale | $399,999 | $115 |
| 2013-02-03 | Listing removed | $425,000 | $123 |
| 2012-04-28 | Price change | $425,000 | $123 |
| 2011-08-26 | Price change | $425,900 | $123 |
| 2011-07-23 | Price change | $439,900 | $127 |
| 2011-06-10 | Price change | $450,000 | $130 |
| 2011-02-16 | Listed for sale | $465,000 | $134 |
| 2006-11-06 | Sold | $475,000 | $137 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $6,977.93 | $507,462 |
| 2024 | $6,788.28 | $493,160 |
| 2023 | $6,717.07 | $478,796 |
| 2022 | $6,546.76 | $464,850 |
| 2021 | $6,570.81 | $451,311 |
| 2020 | $6,526.01 | $445,080 |
| 2019 | $6,859.47 | $461,884 |
| 2018 | $6,859.47 | $440,253 |
| 2017 | $6,455.8 | $431,198 |
| 2016 | $4,595.47 | $422,329 |
| 2015 | $4,595.47 | $406,684 |
| 2014 | $4,595.47 | $310,170 |
| 2013 | $4,584 | $305,586 |
| 2012 | $1 | $300,478 |
| 2011 | $1 | $306,312 |
| 2010 | $0 | $301,906 |
| 2009 | $5,065.42 | $334,317 |
| 2008 | $5,831.68 | $395,798 |
| 2007 | $7,148.96 | $467,885 |
| 2006 | $1,608.07 | $92,500 |
| 2005 | $479.17 | $26,733 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $799,900Rent Basis: Observed Comp Model ($4,767/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
3.95%
NOI: $31,581/yr
Cash-on-Cash Yield
-9.9%
On $183,977 invested
DSCR Ratio
0.63x
Negative debt coverage
5-Yr Leveraged ROI
+44.7%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.98% of basis)-$639/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$238/mo
Repairs & Maintenance (10% of rent)-$477/mo
Property Management (8% of rent)-$381/mo
Total Pure Operating Expenses-$2,135/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,767/mo
Less: Operating Expenses-$2,135/mo
Net Operating Income (NOI)+$2,632/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-1,519/mo
$-18,225/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Bradenton.