SOLDGood Deal3 days on market

6807 Woodhue Dr Unit A

6807 Woodhue Dr Unit A, Austin, TX 78745, Austin, TX 78745
$315,000
Zestimate®:$278,600

Listing Price

Property image 1
6807 Woodhue Dr Unit A, Austin, TX 78745
Loc: Austin, TX
Days Listed
3
Tax Assessed
$356k
Zestimate®
$279k
Market Rate
Lot Size
3,550 sqft
Rent Estimate
$2,060/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Williams Elementary School

PK-5
1.4 mi away
2

Bedichek Middle School

6-8
0.8 mi away
4

Crockett High School

9-12
1 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
6.90%
Total ROI
24.2%
Cash Flow
$219/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Austin-based property presents a solid entry-level investment opportunity with a 6.9% rental yield. While a monthly cash flow of $219.18 is positive—a rarity in high-interest environments—it remains thin. A single major repair or a one-month vacancy would likely wipe out an entire year's net income. Austin's market has seen significant inventory growth, which may temper short-term appreciation, though 4% remains a conservative long-term estimate. The primary risk factor is Texas's aggressive property tax reassessments, which could easily compress the current margin. For a conservative investor, this serves as a stable 'buy and hold' asset, provided there are sufficient reserves to handle operational volatility.

Strengths
  • Positive cash flow in a high-demand tech hub
  • Competitive price point for the Austin metropolitan area
  • Strong 3-bedroom, 2-bathroom configuration for tenant stability
  • Yield exceeds current average mortgage rates
Considerations
  • Slim cash flow margin of $219.18 is vulnerable to tax increases
  • Potential for high maintenance costs on older SFH units
  • Texas property tax reassessments can aggressively erode ROI
  • Increased market supply in Austin may lead to higher vacancy rates
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-16Listing removed$299,000$210
2026-06-24Contingent$299,000$210
2026-06-10Price change$299,000$210
2026-05-05Price change$307,000$216
2026-04-07Listed for sale$315,000$222
2025-11-12Sold$0
2025-05-14Listed for sale$399,000$281
2024-10-12Listing removed$2,400$2
2024-08-28Price change$2,400$2
2024-08-13Listed for rent$2,500$2
2024-08-02Listing removed$0
2024-07-08Listed for sale$399,000$281
2024-02-26Listing removed$0
2024-02-21Listing removed$0
2024-02-15Price change$3,200$2
2024-01-31Listed for rent$3,400$2
2024-01-10Price change$399,000$281
2023-12-28Price change$419,000$295
2023-12-09Price change$425,000$299
2023-11-28Price change$435,000$306
2023-11-16Price change$445,000$313
2023-11-08Price change$455,000$320
2023-10-16Listed for sale$465,000$327

Tax History

YearProperty TaxTax Assessment
2025$7,285.73$356,012
2024$7,170.92$361,836
2023$6,784.69$375,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,422
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $315,000Rent Basis: Observed Comp Model ($2,060/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $158/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.41%

NOI: $10,730/yr

Cash-on-Cash Yield
-12.3%

On $72,450 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+32.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$534/mo
Homeowner / Hazard Insurance-$158/mo
Vacancy Reserve (5% of rent)-$103/mo
Repairs & Maintenance (10% of rent)-$206/mo
Property Management (8% of rent)-$165/mo
Total Pure Operating Expenses-$1,166/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,060/mo
Less: Operating Expenses-$1,166/mo
Net Operating Income (NOI)+$894/mo
Less: Debt Service (30yr @ 6.75%)-$1,634/mo
Net Cash Flow
$-740/mo
$-8,883/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.