OFF_MARKETRisky Deal7 days on market

1112 Lavaur Ct

1112 Lavaur Ct, Kissimmee, FL 34759, Kissimmee, FL 34759
$450,000
Zestimate®:$453,400$3,400 Under Market

Listing Price

Property image 1
1112 Lavaur Ct, Kissimmee, FL 34759
Loc: Kissimmee, FL
Days Listed
7
Tax Assessed
$422k
Zestimate®
$453k
1% Under Valued
Lot Size
0.31 acres
Rent Estimate
$3,184/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Chestnut Elementary School For Science And Engineering

PK-5
1 mi away
4

Discovery Intermediate School

6-8
4.7 mi away
3

Liberty High School

PK,9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Risky
Confidence Score: 4/10
Exercise caution due to potential market volatility.
Cap Rate
5.58%
Total ROI
17.6%
Cash Flow
$-183/mo
DSCR
0.92
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

1112 Lavaur Ct presents a classic appreciation-focused play that fails the primary conservative test of positive cash flow. With a monthly deficit of -$183.35, the investor is effectively subsidizing the property, which is unsustainable for a risk-averse portfolio. While the 5.58% gross yield is respectable for Kissimmee, the large 3,559 sqft floor plan will likely incur significant long-term maintenance, insurance, and utility costs not fully captured in gross yield figures. The investment relies entirely on the 4% annual appreciation to achieve a net positive return. Conservative investors should avoid properties that do not provide immediate operational margin, especially in a fluctuating Florida insurance market.

Strengths
  • High bedroom and bathroom count for multi-generational or large family appeal
  • Large square footage offers a low price-per-square-foot ratio ($126/sqft)
  • Strong historical demand in the Kissimmee/Orlando submarket
  • Solid 4% annual appreciation forecast provides a hedge against inflation
Considerations
  • Negative monthly cash flow creates immediate liquidity drain
  • Large property size correlates with higher capital expenditure reserves for roof and HVAC
  • Florida's volatile property insurance market could further widen the monthly deficit
  • Heavy reliance on market appreciation rather than operational income for ROI
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-19Sold$460,000$129
2026-04-23Pending sale$450,000$126
2026-04-02Listed for sale$450,000$126
2019-08-12Sold$265,000$74
2019-07-20Pending sale$265,000$74
2019-05-29Listed for sale$265,000$74
2005-06-10Sold$293,000$82

Tax History

YearProperty TaxTax Assessment
2025$4,326.85$421,500
2024$4,122.09$420,600
2023$4,974.74$421,500
2022$3,878.22$379,500
2021$3,852.35$298,100
2020$3,727.72$259,800
2019$4,103.51$244,800
2018$4,103.51$225,800
2017$3,761.07$202,800
2016$3,512.54$192,200
2015$3,312.16$181,400
2014$2,833.56$157,300
2013$0$136,700
2012$0$124,800
2011$0$118,600
2010$0$121,800
2009$0$149,200
2008$0$277,200
2005$0$24,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,559
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($3,184/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.02%

NOI: $22,589/yr

Cash-on-Cash Yield
-5.2%

On $103,500 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$344/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$159/mo
Repairs & Maintenance (10% of rent)-$318/mo
Property Management (8% of rent)-$255/mo
Total Pure Operating Expenses-$1,302/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,184/mo
Less: Operating Expenses-$1,302/mo
Net Operating Income (NOI)+$1,882/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-452/mo
$-5,430/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.