OFF_MARKETRisky Deal2 days on market
16285 E Nosey Ave
16285 E Nosey Ave, Talkeetna, AK 99676, Talkeetna, AK 99676
16285 E Nosey Ave, Talkeetna, AK 99676
Loc: Talkeetna, AK
Days Listed
2
Tax Assessed
$35k
Zestimate®
$351k
0% Under Valued
Lot Size
9.02 acres
Rent Estimate
$1,717/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.84%
Total ROI
13.9%
Cash Flow
$-358/mo
DSCR
0.80
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $349,700Rent Basis: Observed Comp Model ($1,717/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $102/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.07%
NOI: $14,220/yr
Cash-on-Cash Yield
-9.4%
On $80,431 invested
DSCR Ratio
0.65x
Negative debt coverage
5-Yr Leveraged ROI
+47.2%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.19% of basis)-$35/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$86/mo
Repairs & Maintenance (10% of rent)-$172/mo
Property Management (8% of rent)-$137/mo
Total Pure Operating Expenses-$532/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,717/mo
Less: Operating Expenses-$532/mo
Net Operating Income (NOI)+$1,185/mo
Less: Debt Service (30yr @ 6.75%)-$1,815/mo
Net Cash Flow
$-630/mo
$-7,554/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Talkeetna.