FOR_SALEExcellent Deal12 days on market

2121 Collier Ave APT 102

2121 Collier Ave APT 102, Fort Myers, FL 33901, Fort Myers, FL 33901
$122,400
Zestimate®:$129,800$7,400 Under Market

Listing Price

Property image 1
2121 Collier Ave APT 102, Fort Myers, FL 33901
Loc: Fort Myers, FL
Days Listed
12
Tax Assessed
$114k
Zestimate®
$130k
6% Under Valued
Lot Size
6,752 sqft
Rent Estimate
$1,393/mo
Est. Cash Flow base
Type
condo

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

2

Orangewood Elementary School

PK-5
0.6 mi away
2

Fort Myers Middle Academy

6-8
0.8 mi away
5

Fort Myers High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
10.20%
Total ROI
40.6%
Cash Flow
$421/mo
DSCR
1.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-27Listed for sale$135,000$141
2024-02-05Listing removed$0
2021-05-14Sold$114,000$119
2021-03-13Pending sale$115,000$120
2021-03-09Price change$115,000$120
2021-02-06Listed for sale$124,000$129
2005-08-25Sold$92,500$97

Tax History

YearProperty TaxTax Assessment
2025$1,089.08$113,777
2024$1,094.21$113,411
2023$1,038.4$110,108
2022$1,016.89$106,901
2021$1,380.1$53,951
2020$1,192.44$49,046
2019$1,153.91$67,830
2018$1,153.91$54,910
2017$1,043.26$54,910
2016$1,011.02$50,329
2015$945.42$42,500
2014$823.53$44,730
2013$756.14$34,300
2012$561.77$30,900
2011$459.3$20,800
2010$650.89$29,000
2009$1,241.94$55,030
2008$1,808.38$85,000
2007$2,317.02$113,000
2006$1,833.65$84,000
2004$443.27$45,000
2003$444.37$44,000
2002$427.07$41,000
2000$0$41,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
958
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $122,400Rent Basis: Observed Comp Model ($1,393/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreExcellent
9/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
8.13%

NOI: $9,956/yr

Cash-on-Cash Yield
8.3%

On $28,152 invested

DSCR Ratio
1.31x

Prime loan qualification

5-Yr Leveraged ROI
+135.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$93/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$70/mo
Repairs & Maintenance (10% of rent)-$139/mo
Property Management (8% of rent)-$111/mo
Total Pure Operating Expenses-$563/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,393/mo
Less: Operating Expenses-$563/mo
Net Operating Income (NOI)+$830/mo
Less: Debt Service (30yr @ 6.75%)-$635/mo
Net Cash Flow
$195/mo
$2,335/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Myers.