OFF_MARKETGood Deal1 days on market

336 Eastwood Terrace

336 Eastwood Terrace, Boca Raton, FL 33431, Boca Raton, FL 33431
$525,000
Zestimate®:$476,700

Listing Price

Property image 1
336 Eastwood Terrace, Boca Raton, FL 33431
Loc: Boca Raton, FL
Days Listed
1
Tax Assessed
$381k
Zestimate®
$477k
Market Rate
Lot Size
4,356 sqft
Rent Estimate
$3,651/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

J. C. Mitchell Elementary School

PK-5
0.3 mi away
8

Boca Raton Community Middle School

6-8
1.9 mi away
6

Boca Raton Community High School

9-12
1.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.10%
Total ROI
25.2%
Cash Flow
$453/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-02Sold$475,000$302
2026-04-30Price change$499,000$318
2026-04-10Listed for sale$525,000$334
2015-10-10Listing removed$2,200$1
2015-09-24Price change$2,200$1
2015-08-31Listed for rent$2,000$1
2015-06-18Listing removed$2,200$1
2015-06-14Price change$2,200$1
2015-06-06Listed for rent$2,000$1
2015-05-02Listing removed$2,000$1
2015-04-16Price change$2,000$1
2015-01-11Listed for rent$2,200$1
2014-09-13Listing removed$2,200$1
2014-05-21Listed for rent$2,200$1
2013-12-03Listing removed$1,875$1
2013-09-03Listed for rent$1,875$1
2010-09-30Sold$194,900$124

Tax History

YearProperty TaxTax Assessment
2025$7,013$381,096
2024$6,740$346,451
2023$6,037$314,955
2022$5,544$286,323
2021$4,990$260,294
2020$4,755.17$247,294
2019$4,695.8$240,637
2018$4,695.8$233,637
2017$4,430.84$225,637
2016$4,342.99$220,637
2015$4,335.38$210,637
2014$4,029.32$195,637
2013$2,527.02$158,283
2012$2,508.55$155,637
2011$2,638.07$160,637
2010$2,060.48$132,819
2009$1,894.04$129,327
2008$1,730.63$129,198
2007$1,891.36$125,435
2006$1,992.51$122,376
2005$0$118,812
2004$1,004.8$115,351
2003$86.05$113,200
2002$1,852.63$110,547
2001$1,848.63$108,806
2000$1,774.77$105,637
1999$1,588.66$105,637
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,571
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $525,000Rent Basis: Observed Comp Model ($3,651/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $263/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.11%

NOI: $26,844/yr

Cash-on-Cash Yield
-4.8%

On $120,750 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+70.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$311/mo
Homeowner / Hazard Insurance-$263/mo
Vacancy Reserve (5% of rent)-$183/mo
Repairs & Maintenance (10% of rent)-$365/mo
Property Management (8% of rent)-$292/mo
Total Pure Operating Expenses-$1,414/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,651/mo
Less: Operating Expenses-$1,414/mo
Net Operating Income (NOI)+$2,237/mo
Less: Debt Service (30yr @ 6.75%)-$2,724/mo
Net Cash Flow
$-487/mo
$-5,845/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Boca Raton.