OFF_MARKETNeutral Deal7 days on market

2631 Star Lake View Dr

2631 Star Lake View Dr, Kissimmee, FL 34747, Kissimmee, FL 34747
$450,000
Zestimate®:$437,600

Listing Price

Property image 1
2631 Star Lake View Dr, Kissimmee, FL 34747
Loc: Kissimmee, FL
Days Listed
7
Tax Assessed
$374k
Zestimate®
$438k
Market Rate
Lot Size
6,621 sqft
Rent Estimate
$2,791/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Westside K-8 School

PK-8
2.6 mi away
5

Celebration High School

9-12
2.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.33%
Total ROI
16.3%
Cash Flow
$-278/mo
DSCR
0.88
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-02Listed for sale$450,000$247
1998-12-22Sold$189,600$104

Tax History

YearProperty TaxTax Assessment
2024$5,372.66$374,000
2023$5,185.93$370,300
2022$4,606.35$311,100
2021$4,030.38$229,900
2020$3,684.42$207,000
2019$3,501.44$190,600
2018$3,501.44$184,100
2017$3,361.74$181,200
2016$3,380.49$167,800
2015$3,198.29$164,900
2014$2,923.3$146,900
2013$0$138,200
2012$0$135,700
2011$0$141,000
2010$0$155,300
2009$0$215,100
2008$0$243,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,822
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($2,791/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $225/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.32%

NOI: $19,424/yr

Cash-on-Cash Yield
-8.3%

On $103,500 invested

DSCR Ratio
0.69x

Negative debt coverage

5-Yr Leveraged ROI
+52.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$305/mo
Homeowner / Hazard Insurance-$225/mo
Vacancy Reserve (5% of rent)-$140/mo
Repairs & Maintenance (10% of rent)-$279/mo
Property Management (8% of rent)-$223/mo
Total Pure Operating Expenses-$1,172/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,791/mo
Less: Operating Expenses-$1,172/mo
Net Operating Income (NOI)+$1,619/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-716/mo
$-8,596/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Kissimmee.