OFF_MARKETRisky Deal8 days on market

4370 Shorecrest Dr

4370 Shorecrest Dr, Orlando, FL 32804, Orlando, FL 32804
$289,000
Zestimate®:$284,000

Listing Price

Property image 1
4370 Shorecrest Dr, Orlando, FL 32804
Loc: Orlando, FL
Days Listed
8
Tax Assessed
$263k
Zestimate®
$284k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$1,871/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Killarney Elementary School

PK-5
0.8 mi away
3

College Park Middle School

6-8
0.8 mi away
6

Edgewater High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.82%
Total ROI
13.8%
Cash Flow
$-300/mo
DSCR
0.80
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-20Sold$284,000$304
2026-07-08Contingent$289,000$309
2026-05-12Pending sale$289,000$309
2026-05-06Listed for sale$289,000$309
2026-04-23Pending sale$289,000$309
2026-03-31Listed for sale$289,000$309
2001-06-16Sold$107,000$115
1998-10-16Sold$30,000$32
1995-07-10Sold$61,600$66

Tax History

YearProperty TaxTax Assessment
2024$2,141.27$151,937
2023$1,996.25$147,512
2022$1,900.49$143,216
2021$1,859.03$139,045
2020$1,837.98$137,125
2019$1,782.11$133,065
2018$1,758.49$130,584
2017$1,758.49$174,207
2016$1,721.71$157,512
2015$1,696.26$142,229
2014$1,764.06$131,754
2013$1,723.87$121,585
2012$1,728.42$121,048
2011$2,041.19$138,454
2010$2,058.72$143,458
2009$0$167,165
2008$2,810.44$194,980
2007$3,634.79$210,096
2006$3,774.07$199,536
2005$2,964.42$150,494
2004$2,407.03$122,239
2003$2,242.2$111,227
2002$1,727.81$83,841
2001$1,578.19$73,850
2000$882.28$61,914
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
934
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $289,000Rent Basis: Observed Comp Model ($1,871/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.47%

NOI: $12,913/yr

Cash-on-Cash Yield
-7.6%

On $66,470 invested

DSCR Ratio
0.72x

Negative debt coverage

5-Yr Leveraged ROI
+56.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$215/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$94/mo
Repairs & Maintenance (10% of rent)-$187/mo
Property Management (8% of rent)-$150/mo
Total Pure Operating Expenses-$795/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,871/mo
Less: Operating Expenses-$795/mo
Net Operating Income (NOI)+$1,076/mo
Less: Debt Service (30yr @ 6.75%)-$1,500/mo
Net Cash Flow
$-423/mo
$-5,082/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Orlando.