OFF_MARKETGood Deal5 days on market

3011 Woodland Fern Dr

3011 Woodland Fern Dr, Parrish, FL 34219, Parrish, FL 34219
$350,000
Zestimate®:$331,800

Listing Price

Property image 1
3011 Woodland Fern Dr, Parrish, FL 34219
Loc: Parrish, FL
Days Listed
5
Tax Assessed
$376k
Zestimate®
$332k
Market Rate
Lot Size
6,882 sqft
Rent Estimate
$3,443/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Annie Lucy Williams Elementary School

PK-5
0.4 mi away
5

Buffalo Creek Middle School

6-8
4.3 mi away
5

Parrish Community High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.86%
Total ROI
24.0%
Cash Flow
$231/mo
DSCR
1.13
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-22Sold$330,000$174
2026-05-15Pending sale$340,000$179
2026-05-06Price change$340,000$179
2026-04-04Listed for sale$350,000$184
1997-12-09Sold$42,000$22

Tax History

YearProperty TaxTax Assessment
2025$2,712.71$215,293
2024$2,621.4$209,225
2023$2,571.24$203,131
2022$2,491.17$197,215
2021$2,480.54$191,471
2020$2,391.58$188,827
2019$2,316.08$182,460
2018$2,316.08$179,058
2017$2,287.65$175,375
2016$2,149.6$171,768
2015$2,149.6$170,574
2014$2,149.6$169,220
2013$2,130.59$166,719
2012$1$163,932
2011$1$159,528
2010$0$157,170
2009$2,318.52$178,461
2008$2,728.51$200,159
2007$2,597.81$194,329
2006$2,729.62$189,589
2005$2,723.8$184,067
2004$2,670.83$178,706
2003$2,659.62$175,374
2002$2,599.3$171,264
2001$2,514.37$168,567
2000$2,478.22$163,657
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,902
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($3,443/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreGood
7/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
7.44%

NOI: $26,031/yr

Cash-on-Cash Yield
5.3%

On $80,500 invested

DSCR Ratio
1.19x

Tight qualification

5-Yr Leveraged ROI
+120.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$307/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$344/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,274/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,443/mo
Less: Operating Expenses-$1,274/mo
Net Operating Income (NOI)+$2,169/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$353/mo
$4,238/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Parrish.