OFF_MARKETGood Deal5 days on market

1102 SW Del Rio Boulevard

1102 SW Del Rio Boulevard, Port St Lucie, FL 34953, Port Saint Lucie, FL 34953
$349,900
Zestimate®:$349,600

Listing Price

Property image 1
1102 SW Del Rio Boulevard, Port St Lucie, FL 34953
Loc: Port Saint Lucie, FL
Days Listed
5
Tax Assessed
$80k
Zestimate®
$350k
Market Rate
Lot Size
0.50 acres
Rent Estimate
$2,168/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Northport K-8 School

PK-8
3.1 mi away
3

St. Lucie West Centennial High School

PK,9-12
0.9 mi away
4

Floresta Elementary School

PK-5
3.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.35%
Total ROI
21.4%
Cash Flow
$82/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$349,900$305
2026-04-05Listed for sale$349,900$305

Tax History

YearProperty TaxTax Assessment
2025$1,468.08$79,848
2024$1,402.82$77,598
2023$1,347.06$75,338
2022$1,272.41$73,144
2021$1,195.33$71,014
2020$1,202.5$70,034
2019$1,202.5$68,460
2018$1,206.7$67,184
2017$0$122,600
2016$0$130,900
2015$0$100,500
2014$0$63,494
2013$0$62,556
2012$0$61,510
2011$0$59,718
2010$0$58,835
2009$0$57,288
2008$0$57,231
2007$0$55,564
2006$0$54,209
2005$0$72,130
2004$0$51,097
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,148
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $349,900Rent Basis: Observed Comp Model ($2,168/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $175/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.90%

NOI: $17,150/yr

Cash-on-Cash Yield
-5.8%

On $80,477 invested

DSCR Ratio
0.79x

Negative debt coverage

5-Yr Leveraged ROI
+65.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$65/mo
Homeowner / Hazard Insurance-$175/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$217/mo
Property Management (8% of rent)-$173/mo
Total Pure Operating Expenses-$739/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,168/mo
Less: Operating Expenses-$739/mo
Net Operating Income (NOI)+$1,429/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$-386/mo
$-4,637/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Port Saint Lucie.