OFF_MARKETRisky Deal89 days on market

18651 Caspian Ct

18651 Caspian Ct, Eagle River, AK 99577, Eagle River, AK 99577
$850,000
Zestimate®:$847,300

Listing Price

Property image 1
18651 Caspian Ct, Eagle River, AK 99577
Loc: Eagle River, AK
Days Listed
89
Tax Assessed
$588k
Zestimate®
$847k
Market Rate
Lot Size
1.15 acres
Rent Estimate
$4,451/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Fire Lake Elementary School

PK-6
1 mi away
8

Mirror Lake Middle School

6-8
6 mi away
6

Chugiak High School

9-12
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.68%
Total ROI
13.1%
Cash Flow
$-981/mo
DSCR
0.77
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Price change$4,500$1
2026-09-08Listing removed$850,000$251
2026-08-31Listed for rent$4,750$1
2026-08-07Price change$850,000$251
2026-07-31Price change$860,000$254
2026-07-20Price change$865,000$256
2026-07-16Price change$890,000$263
2026-06-23Price change$894,000$264
2026-06-08Price change$899,000$266
2026-05-27Price change$940,000$278
2026-05-13Price change$955,000$282
2026-04-29Price change$975,000$288
2026-04-14Price change$989,000$292
2026-04-04Listed for sale$995,000$294
2023-09-28Sold$0
2023-08-17Pending sale$799,000$236
2023-08-08Listed for sale$799,000$236

Tax History

YearProperty TaxTax Assessment
2025$8,414.43$587,600
2024$8,187.59$556,600
2023$7,654.78$511,000
2022$7,781.03$515,300
2021$0$475,700
2020$0$441,000
2019$0$448,600
2018$0$448,600
2017$4,650.04$461,000
2016$4,650.04$447,300
2015$4,650.04$439,600
2014$4,650.04$440,900
2013$0$420,300
2012$0$351,200
2011$0$363,600
2010$0$349,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,382
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $850,000Rent Basis: Observed Comp Model ($4,451/mo)State Tax Benchmark: 1.19% (AK)Hazard Reserve: $248/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.67%

NOI: $31,159/yr

Cash-on-Cash Yield
-11.1%

On $195,500 invested

DSCR Ratio
0.59x

Negative debt coverage

5-Yr Leveraged ROI
+38.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.19% of basis)-$583/mo
Homeowner / Hazard Insurance-$248/mo
Vacancy Reserve (5% of rent)-$223/mo
Repairs & Maintenance (10% of rent)-$445/mo
Property Management (8% of rent)-$356/mo
Total Pure Operating Expenses-$1,854/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,451/mo
Less: Operating Expenses-$1,854/mo
Net Operating Income (NOI)+$2,597/mo
Less: Debt Service (30yr @ 6.75%)-$4,410/mo
Net Cash Flow
$-1,814/mo
$-21,767/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Eagle River.