OFF_MARKETRisky Deal24 days on market

1 Seafarer Ln

1 Seafarer Ln, Ocean Pines, MD 21811, Ocean Pines, MD 21811
$334,900
Zestimate®:$304,800

Listing Price

Property image 1
1 Seafarer Ln, Ocean Pines, MD 21811
Loc: Ocean Pines, MD
Days Listed
24
Tax Assessed
$283k
Zestimate®
$305k
Market Rate
Lot Size
0.27 acres
Rent Estimate
$2,117/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Showell Elementary School

PK-4
1.5 mi away
10

Stephen Decatur Middle School

7-8
3.9 mi away
7

Stephen Decatur High School

9-12
3.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.56%
Total ROI
58.0%
Cash Flow
$-465/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$305,000$272
2026-05-14Contingent$324,900$290
2026-05-06Price change$324,900$290
2026-04-28Pending sale$334,900$299
2026-04-02Price change$334,900$299
2026-03-13Listed for sale$339,900$303
2019-07-17Sold$165,000$147
2019-06-05Pending sale$175,000$156
2019-04-30Price change$175,000$156
2019-04-23Price change$179,000$160
2019-03-01Listed for sale$200,000$179
2009-09-06Listing removed$589,000$526
2009-06-27Listed for sale$589,000$526
2005-09-14Sold$150,000$134
1998-06-12Sold$75,500$67

Tax History

YearProperty TaxTax Assessment
2025$2,372.2$255,900
2024$2,190.57$228,900
2023$1,955.15$204,300
2022$1,719.73$228,900
2021$1,484.31$155,100
2020$1,434.23$149,867
2019$1,384.14$155,100
2018$1,320.12$139,400
2017$1,256.98$132,733
2016$1,278.34$126,067
2015$1,278.34$119,400
2014$1,278.34$119,400
2013$0$119,400
2012$0$158,800
2011$0$158,800
2010$0$158,800
2009$0$224,000
2008$0$199,582
2007$0$175,166
2006$0$150,750
2005$0$130,896
2004$0$111,043
2003$0$91,190
2002$0$84,632
2001$0$78,076
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,120
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $334,900Rent Basis: Observed Comp Model ($2,117/mo)State Tax Benchmark: 1.09% (MD)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.56%

NOI: $15,277/yr

Cash-on-Cash Yield
-7.2%

On $77,027 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+58.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.09% of basis)-$257/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$106/mo
Repairs & Maintenance (10% of rent)-$212/mo
Property Management (8% of rent)-$169/mo
Total Pure Operating Expenses-$844/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,117/mo
Less: Operating Expenses-$844/mo
Net Operating Income (NOI)+$1,273/mo
Less: Debt Service (30yr @ 6.75%)-$1,738/mo
Net Cash Flow
$-465/mo
$-5,575/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocean Pines.