OFF_MARKETRisky Deal19 days on market

110 Sandyhook Rd

110 Sandyhook Rd, Ocean Pines, MD 21811, Ocean Pines, MD 21811
$279,900
Zestimate®:$272,800

Listing Price

Property image 1
110 Sandyhook Rd, Ocean Pines, MD 21811
Loc: Ocean Pines, MD
Days Listed
19
Tax Assessed
$319k
Zestimate®
$273k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$2,355/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Showell Elementary School

PK-4
1.2 mi away
10

Stephen Decatur Middle School

7-8
4.1 mi away
7

Stephen Decatur High School

9-12
3.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.10%
Total ROI
91.5%
Cash Flow
$-29/mo
DSCR
0.98
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-30Sold$272,000$202
2026-04-08Pending sale$279,900$208
2026-03-20Listed for sale$279,900$208
2026-01-29Sold$325,000$242
2025-04-10Sold$290,000$216
2025-03-26Pending sale$299,900$223
2025-03-21Listed for sale$299,900$223

Tax History

YearProperty TaxTax Assessment
2025$2,728.17$294,300
2024$2,577.2$269,300
2023$2,250.22$235,133
2022$1,923.25$269,300
2021$1,596.28$166,800
2020$1,574.91$164,567
2019$1,553.53$166,800
2018$1,516.15$160,100
2017$1,443.86$152,467
2016$1,122.37$144,833
2015$1,122.37$137,200
2014$1,122.37$137,200
2013$0$137,200
2012$0$159,500
2011$0$159,500
2010$0$159,500
2009$0$249,090
2008$0$220,762
2007$0$192,436
2006$0$164,110
2005$0$143,890
2004$0$123,670
2003$0$103,450
2002$0$97,300
2001$0$91,150
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,344
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $279,900Rent Basis: Observed Comp Model ($2,355/mo)State Tax Benchmark: 1.09% (MD)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.10%

NOI: $17,080/yr

Cash-on-Cash Yield
-0.5%

On $64,377 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.09% of basis)-$290/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$236/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$932/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,355/mo
Less: Operating Expenses-$932/mo
Net Operating Income (NOI)+$1,423/mo
Less: Debt Service (30yr @ 6.75%)-$1,452/mo
Net Cash Flow
$-29/mo
$-348/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Ocean Pines.