OFF_MARKETNeutral Deal1 days on market

207 Intrepid Ln #1102

207 Intrepid Ln #1102, Berlin, MD 21811, Berlin, MD 21811
$330,000

Listing Price

Property image 1
207 Intrepid Ln #1102, Berlin, MD 21811
Loc: Berlin, MD
Days Listed
1
Tax Assessed
$234k
Type
townhouse

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Buckingham Elementary School

PK-4
0.7 mi away
10

Stephen Decatur Middle School

7-8
1.9 mi away
7

Stephen Decatur High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.25%
Total ROI
94.8%
Cash Flow
$8/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-31Price change$309,900$185
2026-08-19Price change$318,000$190
2026-08-13Listed for sale$320,000$191
2026-06-08Contingent$320,000$191
2026-05-23Price change$320,000$191
2026-05-07Price change$324,900$194
2026-05-04Price change$325,000$194
2026-04-05Listed for sale$330,000$197
2020-10-07Sold$209,900$125
2020-09-29Pending sale$209,900$125
2020-09-29Listed for sale$209,900$125
2020-08-14Listing removed$209,900$125
2020-08-05Listed for sale$209,900$125
2014-04-11Listing removed$154,500$92
2014-04-07Listed for sale$154,500$92
2007-08-09Sold$220,000$131

Tax History

YearProperty TaxTax Assessment
2025$3,463$217,567
2024$3,583.28$200,800
2023$3,384.61$189,667
2022$3,163.6$200,800
2021$2,941.22$167,400
2020$2,852.79$162,367
2019$2,764.34$167,400
2018$2,477.92$152,300
2017$2,323.36$142,800
2016$2,355.71$133,300
2015$2,355.71$123,800
2014$2,355.71$123,800
2013$0$123,800
2012$0$154,200
2011$0$154,200
2010$0$162,300
2009$0$252,080
2008$0$48,332
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,674
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $330,000Rent Basis: Modeled Estimate ($2,640/mo)State Tax Benchmark: 1.09% (MD)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.25%

NOI: $20,639/yr

Cash-on-Cash Yield
0.1%

On $75,900 invested

DSCR Ratio
1.00x

Tight qualification

5-Yr Leveraged ROI
+94.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.09% of basis)-$213/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$264/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$920/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,640/mo
Less: Operating Expenses-$920/mo
Net Operating Income (NOI)+$1,720/mo
Less: Debt Service (30yr @ 6.75%)-$1,712/mo
Net Cash Flow
$8/mo
$92/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Berlin.