OFF_MARKETRisky Deal6 days on market

6 Greens Ct

6 Greens Ct, Berlin, MD 21811, Berlin, MD 21811
$575,000
Zestimate®:$549,900

Listing Price

Property image 1
6 Greens Ct, Berlin, MD 21811
Loc: Berlin, MD
Days Listed
6
Tax Assessed
$408k
Zestimate®
$550k
Market Rate
Lot Size
0.30 acres
Rent Estimate
$2,834/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Showell Elementary School

PK-4
2.8 mi away
10

Stephen Decatur Middle School

7-8
4.1 mi away
7

Stephen Decatur High School

9-12
3.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.43%
Total ROI
33.4%
Cash Flow
$-1,340/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Sold$550,000$271
2026-04-09Pending sale$575,000$283
2026-03-31Listed for sale$575,000$283
1999-11-30Sold$69,900$34

Tax History

YearProperty TaxTax Assessment
2025$3,273.85$407,833
2024$3,618.42$378,100
2023$3,414.26$356,767
2022$3,210.09$378,100
2021$3,005.94$314,100
2020$2,990.63$312,500
2019$2,975.31$314,100
2018$2,929.07$309,300
2017$2,764.61$291,933
2016$2,183.16$274,567
2015$2,183.16$257,200
2014$2,183.16$257,200
2013$0$257,200
2012$0$271,200
2011$0$271,200
2010$0$271,200
2009$0$394,980
2008$0$357,620
2007$0$320,260
2006$0$282,900
2005$0$254,006
2004$0$225,113
2003$0$196,220
2002$0$187,606
2001$0$178,993
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
2,030
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $575,000Rent Basis: Observed Comp Model ($2,834/mo)State Tax Benchmark: 1.09% (MD)Hazard Reserve: $168/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.43%

NOI: $19,725/yr

Cash-on-Cash Yield
-12.2%

On $132,250 invested

DSCR Ratio
0.55x

Negative debt coverage

5-Yr Leveraged ROI
+33.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.09% of basis)-$370/mo
Homeowner / Hazard Insurance-$168/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$283/mo
Property Management (8% of rent)-$227/mo
Total Pure Operating Expenses-$1,190/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,834/mo
Less: Operating Expenses-$1,190/mo
Net Operating Income (NOI)+$1,644/mo
Less: Debt Service (30yr @ 6.75%)-$2,984/mo
Net Cash Flow
$-1,340/mo
$-16,078/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Berlin.

6 Greens Ct | Berlin, MD | Haven AI Analysis | Haven by ScoutHavens