FOR_SALEGood Deal3 days on market

11819 Highland Oaks Trl

11819 Highland Oaks Trl, Austin, TX 78759, Austin, TX 78759
$499,000
Zestimate®:$754,700$255,700 Under Market

Listing Price

Property image 1
11819 Highland Oaks Trl, Austin, TX 78759
Loc: Austin, TX
Days Listed
3
Tax Assessed
$533k
Zestimate®
$755k
34% Under Valued
Lot Size
0.28 acres
Rent Estimate
$2,980/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Kathy Caraway Elementary School

PK-5
1 mi away
10

Canyon Vista Middle School

6-8
1.9 mi away
9

Westwood High School

9-12
3.6 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Austin, TX Investment Analysis (2026)

Cap Rate Range: 5.1% - 6.2% · Median Rent: $2,950/mo · Effective Tax: 1.8%

Open Austin Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.12%
Total ROI
25.3%
Cash Flow
$437/mo
DSCR
1.17
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Listed for sale$780,000$422
2026-04-23Sold$0
2026-04-07Contingent$499,000$270
2026-04-02Listed for sale$499,000$270
2021-12-29Listing removed$0
2021-12-14Listed for rent$2,395$1
2021-03-02Listing removed$0
2021-02-01Listed for rent$2,395$1
2018-05-30Sold$0
2018-04-23Pending sale$399,000$216
2018-04-20Listed for sale$399,000$216

Tax History

YearProperty TaxTax Assessment
2025$10,727.03$532,521
2024$9,971.3$573,065
2023$11,796.2$631,236
2022$11,953.91$649,988
2021$0$440,700
2020$8,687.92$370,461
2019$8,363.77$370,461
2018$2,921.07$249,840
2017$2,921.07$227,127
2016$2,857.86$206,479
2015$2,857.86$187,708
2014$2,857.86$170,644
2013$0$168,512
2012$0$168,512
2011$0$168,512
2010$0$168,512
2009$0$184,188
2008$0$167,444
2007$0$152,222
2006$0$149,284
2005$0$135,713
2002$1,100.68$134,774
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,855
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($2,980/mo)State Tax Benchmark: 1.8% (TX)Hazard Reserve: $250/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.00%

NOI: $14,950/yr

Cash-on-Cash Yield
-14.0%

On $114,770 invested

DSCR Ratio
0.48x

Negative debt coverage

5-Yr Leveraged ROI
+24.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.8% of basis)-$799/mo
Homeowner / Hazard Insurance-$250/mo
Vacancy Reserve (5% of rent)-$149/mo
Repairs & Maintenance (10% of rent)-$298/mo
Property Management (8% of rent)-$238/mo
Total Pure Operating Expenses-$1,734/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,980/mo
Less: Operating Expenses-$1,734/mo
Net Operating Income (NOI)+$1,246/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-1,343/mo
$-16,121/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Austin.