SOLDGood Deal7 days on market

4890 SW 141st Ave

4890 SW 141st Ave, Miami, FL 33175, Miami, FL 33175
$765,000
Zestimate®:$759,700

Listing Price

Property image 1
4890 SW 141st Ave, Miami, FL 33175
Loc: Miami, FL
Days Listed
7
Tax Assessed
$537k
Zestimate®
$760k
Market Rate
Lot Size
9,720 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Bent Tree Elementary School

PK-5
0.2 mi away
4

G. Holmes Braddock Senior High School

8-12
1 mi away
7

Howard D. McMillan Middle School

6-8
1.2 mi away
Haven Underwritten Market·Moderate (1.10 - 1.24x)

Miami, FL Investment Analysis (2026)

Cap Rate Range: 5.4% - 6.6% · Median Rent: $3,400/mo · Effective Tax: 0.91%

Open Miami Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Good
Confidence Score: 7.5/10
Strong rental demand expected in this area (98% occupancy rate).
Turnkey property requiring minimal initial CapEx.
Cap Rate
7.64%
Total ROI
27.9%
Cash Flow
$1,002/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Miami property presents a compelling investment case, characterized by a robust monthly cash flow of $1,002.36, which is rare for single-family residences at this price point in South Florida. A 7.64% rental yield significantly outperforms the local market average, providing a healthy buffer against vacancy and maintenance. While the $765,000 entry price is substantial, the conservative 4% appreciation forecast suggests steady equity growth. However, as an analyst, I must emphasize that the high cash flow is the primary driver of this 'Good' rating, though investors must remain vigilant regarding Florida's volatile insurance premiums and potential property tax reassessments, which could compress margins over time.

Strengths
  • High monthly cash flow exceeding $1,000 net
  • Rental yield of 7.64% is significantly above market average for Miami SFRs
  • Located in an established residential area with consistent demand
  • Strong square footage (1,882) appeals to long-term family tenants
Considerations
  • High entry price point increases capital risk
  • Rising homeowner insurance costs in Florida can impact net operating income
  • Potential for property tax spikes following the sale of the asset
  • Macroeconomic sensitivity of the Miami real estate market to interest rate fluctuations
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-02Listed for sale$765,000$406
2017-10-03Sold$397,500$211
2017-08-14Pending sale$395,900$210
2017-07-30Price change$395,900$210
2017-07-07Listed for sale$399,900$212
2017-05-02Sold$272,200$145
2017-03-29Pending sale$325,000$173
2017-02-22Price change$325,000$173
2017-01-18Listed for sale$339,000$180
2016-11-22Listing removed$339,900$181
2016-11-17Listed for sale$339,900$181

Tax History

YearProperty TaxTax Assessment
2024$8,769.25$336,745
2023$5,437.39$326,937
2022$5,231.37$317,415
2021$5,204.46$308,170
2020$5,145.65$303,916
2019$5,037.44$297,084
2018$4,802.45$291,545
2017$4,802.45$251,153
2016$4,992.87$228,321
2015$4,354.21$207,565
2014$4,038.65$188,696
2013$3,376.59$171,542
2012$3,376.59$158,673
2011$3,491.63$163,100
2010$3,789.1$163,760
2009$4,841.75$233,024
2007$6,743.39$339,532
2006$5,463.52$0
2005$5,463.52$0
2004$4,706.7$0
2003$3,068.85$0
2002$2,837.43$0
2001$2,837.43$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,882
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $765,000Rent Basis: Modeled Estimate ($6,120/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $383/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.10%

NOI: $46,686/yr

Cash-on-Cash Yield
-0.5%

On $175,950 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+91.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$439/mo
Homeowner / Hazard Insurance-$383/mo
Vacancy Reserve (5% of rent)-$306/mo
Repairs & Maintenance (10% of rent)-$612/mo
Property Management (8% of rent)-$490/mo
Total Pure Operating Expenses-$2,229/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,120/mo
Less: Operating Expenses-$2,229/mo
Net Operating Income (NOI)+$3,891/mo
Less: Debt Service (30yr @ 6.75%)-$3,969/mo
Net Cash Flow
$-79/mo
$-947/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Miami.