FOR_SALEExcellent Deal4 days on market

641 Swallow Dr

641 Swallow Dr, Casselberry, FL 32707, Casselberry, FL 32707
$379,000
Zestimate®:$367,300

Listing Price

Property image 1
641 Swallow Dr, Casselberry, FL 32707
Loc: Casselberry, FL
Days Listed
4
Tax Assessed
$266k
Zestimate®
$367k
Market Rate
Lot Size
7,360 sqft
Rent Estimate
$2,519/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Sterling Park Elementary School

PK-5
0.7 mi away
N/A

A Seminole County Virtual School

K-12
6 mi away
7

Lake Howell High School

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.48%
Total ROI
27.1%
Cash Flow
$446/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-11Sold$368,650$235
2026-04-14Pending sale$379,000$242
2026-04-01Listed for sale$379,000$242
2009-09-02Sold$101,000$64
2008-05-18Listing removed$235,000$150
2008-02-02Listed for sale$235,000$150
2005-05-09Sold$189,700$121
2003-04-09Sold$132,000$84

Tax History

YearProperty TaxTax Assessment
2025$4,001.86$264,134
2024$3,314.36$240,122
2023$3,135$218,293
2022$2,780.76$198,448
2021$2,761.89$180,407
2020$2,619.68$167,376
2019$2,531.62$152,160
2018$2,531.63$155,924
2017$2,355.42$125,752
2016$2,186.99$117,060
2015$1,993.48$107,228
2014$1,993.48$102,792
2013$1,690.49$105,622
2012$1,600.05$104,102
2011$1,688.01$108,630
2010$1,905.84$121,371
2009$2,188.77$140,085
2008$1,878.5$162,214
2007$2,075.7$165,551
2006$2,199.93$161,513
2005$2,087.5$127,394
2004$1,886.79$111,637
2003$878.04$76,716
2002$861.16$74,918
2000$814.89$71,590
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,567
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $379,000Rent Basis: Observed Comp Model ($2,519/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $190/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.85%

NOI: $18,386/yr

Cash-on-Cash Yield
-6.0%

On $87,170 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$218/mo
Homeowner / Hazard Insurance-$190/mo
Vacancy Reserve (5% of rent)-$126/mo
Repairs & Maintenance (10% of rent)-$252/mo
Property Management (8% of rent)-$202/mo
Total Pure Operating Expenses-$987/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,519/mo
Less: Operating Expenses-$987/mo
Net Operating Income (NOI)+$1,532/mo
Less: Debt Service (30yr @ 6.75%)-$1,967/mo
Net Cash Flow
$-434/mo
$-5,213/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Casselberry.